| Revenue | NOK 43,3M | +2% |
| EBITDA | NOK 22M | +5% |
| Net profit | NOK 3,5M | -20% |
| Total assets | NOK 300M | +9% |
| Equity | NOK 56,6M | +7% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 343 | 37 348 | 39 379 | 42 362 | 43 338 |
| Staff expenses | −6 054 | −6 046 | −6 044 | −6 620 | −7 783 |
| EBITDA | 21 142 | 19 564 | 19 670 | 20 957 | 21 966 |
| Depreciation & amort. | −5 678 | −5 383 | −5 866 | −6 422 | −7 215 |
| EBIT | 15 464 | 14 181 | 13 805 | 14 535 | 14 751 |
| Net financials | −7 950 | −7 540 | −8 115 | −8 953 | −10 309 |
| Profit before tax | 7 514 | 6 641 | 5 689 | 5 583 | 4 442 |
| Tax | 1 664 | 1 466 | 1 252 | 1 228 | 979 |
| Net profit | 5 850 | 5 174 | 4 437 | 4 354 | 3 463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 388 | 256 890 | 255 929 | 274 994 | 300 001 |
| Equity | 39 213 | 44 387 | 48 824 | 53 179 | 56 641 |
| Long-term debt | 200 948 | 205 910 | 198 901 | 210 767 | 209 436 |
| Short-term debt | 4 228 | 6 594 | 8 204 | 11 048 | 33 923 |
| Total debt | 205 176 | 212 504 | 207 105 | 221 815 | 243 359 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
YH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hammer | Chief Executive Officer | 0 companies |
| Rasmus Mo | Chief Executive Officer | 0 companies |
| Yngve Hallén | Chief Executive Officer | 0 companies |
| Øyvind Heimset Larsen | Board of Directors | 0 companies |
| Jan Rune Årøy | Chairman | 0 companies |
| Ingvar Stadheim | Board of Directors | 0 companies |
| Trude Ramstad | Board of Directors | 0 companies |
| Einar Ylvisåker | Board of Directors | 0 companies |
| Andrea Strand Solbakken | Board of Directors | 0 companies |
| Line Bjelde | Board of Directors | 0 companies |
| Lars Olav Hausberg | Board of Directors | 0 companies |
| Margrethe Svidal | Board of Directors | 0 companies |