| Revenue | NOK 36,7M | -72% |
| EBITDA | NOK -139,3M | -154% |
| Net profit | NOK 39,3M | -86% |
| Total assets | NOK 4B | -5% |
| Equity | NOK 1,4B | +2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 860 692 | 71 813 | 90 349 | 130 090 | 36 675 |
| Staff expenses | −114 545 | −107 060 | −97 216 | −88 999 | −62 555 |
| EBITDA | 6 827 | −124 199 | −79 700 | −54 816 | −139 347 |
| Depreciation & amort. | −3 782 | −6 279 | −6 595 | −2 966 | −2 660 |
| EBIT | 3 044 | −130 478 | −86 295 | −57 782 | −142 007 |
| Net financials | 298 785 | 249 998 | 185 899 | 324 792 | 173 817 |
| Profit before tax | 301 830 | 119 520 | 99 604 | 267 010 | 31 810 |
| Tax | 14 997 | −26 193 | −13 699 | −10 763 | −7 472 |
| Net profit | 286 833 | 145 713 | 113 302 | 277 773 | 39 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 361 864 | 4 154 220 | 4 129 839 | 4 246 520 | 4 041 262 |
| Equity | 926 814 | 986 848 | 1 100 150 | 1 377 923 | 1 409 944 |
| Long-term debt | 0 | 2 229 013 | 1 983 508 | 2 076 712 | 1 200 031 |
| Short-term debt | 1 404 566 | 907 029 | 1 017 736 | 760 021 | 1 402 180 |
| Total debt | 1 404 566 | 3 136 042 | 3 001 244 | 2 836 733 | 2 602 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HW Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Martinussen | Chief Executive Officer | 0 companies |
| Henning Wettre Hanevold | Chief Executive Officer | 0 companies |
| Tor Martin Holden | Board of Directors | 0 companies |
| Andreas Magnus Simonsen | Chairman | 0 companies |
| Baard Schumann | Chairman | 0 companies |
| Pål Magnus Aglen | Chairman | 0 companies |
| Nils Lukas Tofterå | Board of Directors | 0 companies |