| Revenue | NOK 156,8M | -7% |
| EBITDA | NOK -5,7M | +35% |
| Net profit | NOK -7,9M | +23% |
| Total assets | NOK 43,6M | -36% |
| Equity | NOK 10,9M | -36% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 214 840 | 208 425 | 277 717 | 168 988 | 156 768 |
| Staff expenses | −23 734 | −26 508 | −28 362 | −25 962 | −22 405 |
| EBITDA | 7 622 | 4 625 | 3 263 | −8 813 | −5 729 |
| Depreciation & amort. | −1 618 | −1 867 | −1 867 | −2 205 | −2 898 |
| EBIT | 6 004 | 2 758 | 1 395 | −11 018 | −8 626 |
| Net financials | −78 | −290 | −639 | −2 027 | −1 474 |
| Profit before tax | 5 925 | 2 468 | 756 | −13 044 | −10 101 |
| Tax | 1 307 | 546 | 170 | −2 870 | −2 218 |
| Net profit | 4 618 | 1 923 | 586 | −10 175 | −7 882 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 982 | 50 465 | 93 214 | 68 509 | 43 633 |
| Equity | 13 490 | 15 143 | 15 269 | 17 095 | 10 912 |
| Long-term debt | 1 154 | 1 128 | 645 | 525 | 453 |
| Short-term debt | 27 406 | 32 666 | 76 261 | 50 104 | 31 677 |
| Total debt | 28 560 | 33 794 | 76 906 | 50 629 | 32 130 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Chief Executive Officer | Chief Executive Officer | 2025 |
VB Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
JG Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Nilsen | Chief Executive Officer | 0 companies |
| Vegard Bragge | Chief Executive Officer | 0 companies |
| Jan Gustav Thrane-Steen | Deputy Member | 0 companies |
| Lena Louise Bakke Musæus | Chairman | 0 companies |
| Christian Rafn Schmidt | Board of Directors | 0 companies |
| Rune Hofflund Gjerstad | Board of Directors | 0 companies |
| Magnus Brask Rustad | Chairman | 0 companies |