| Revenue | NOK 2M | +17% |
| EBITDA | NOK 1,4M | +38% |
| Net profit | NOK 832K | +67% |
| Total assets | NOK 26,6M | +4% |
| Equity | NOK 17,1M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 847 | 1 656 | 1 657 | 4 484 | 930 | 1 046 | 998 | 2 127 | 3 688 | 5 274 | 807 | 1 195 | 1 382 | 1 663 | 2 896 | 1 567 | 1 709 | 2 001 |
| Staff expenses | −585 | −757 | −122 | −47 | −17 | −4 | −0 | −60 | −79 | −50 | −0 | −96 | −18 | −79 | −331 | −143 | −1 | 45 |
| EBITDA | −200 | −370 | 397 | 3 544 | 420 | 391 | 280 | 1 372 | 3 125 | 4 749 | 376 | 634 | 821 | 732 | 483 | 805 | 1 037 | 1 434 |
| Depreciation & amort. | −157 | −157 | −157 | −109 | −174 | −260 | −265 | −266 | −183 | −179 | −187 | −217 | −211 | −245 | −247 | −61 | −51 | −48 |
| EBIT | −357 | −527 | 240 | 3 435 | 246 | 131 | 14 | 1 107 | 2 941 | 4 570 | 189 | 417 | 610 | 487 | 236 | 744 | 986 | 1 387 |
| Net financials | −598 | 712 | −905 | 2 921 | −316 | 4 | −13 | 110 | 12 | −97 | 86 | −34 | −209 | −54 | −108 | −265 | −346 | −321 |
| Profit before tax | −954 | 185 | −665 | 6 356 | −70 | 136 | 1 | 1 217 | 2 953 | 4 473 | 275 | 383 | 401 | 432 | 128 | 479 | 640 | 1 066 |
| Tax | −267 | 48 | −107 | 1 144 | −20 | −35 | 1 | 176 | 666 | 999 | −37 | 83 | 111 | 95 | 28 | 105 | 141 | 235 |
| Net profit | −687 | 137 | −558 | 5 212 | −51 | 170 | 1 | 1 041 | 2 288 | 3 474 | 312 | 300 | 290 | 337 | 100 | 374 | 499 | 832 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 054 | 34 199 | 42 704 | 41 712 | 40 603 | 15 728 | 10 422 | 11 262 | 13 523 | 17 462 | 28 314 | 23 069 | 22 821 | 25 265 | 25 200 | 25 428 | 25 554 | 26 634 |
| Equity | 11 003 | 11 140 | 10 582 | 15 794 | 15 743 | 9 722 | 7 243 | 8 284 | 10 572 | 14 046 | 14 357 | 14 657 | 14 947 | 15 284 | 15 383 | 15 757 | 16 257 | 17 088 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 973 | 3 000 | 2 590 | 2 272 | 2 390 | 2 726 | 9 976 | 7 911 | 7 434 | 9 596 | 9 250 | 8 981 | 8 766 | 8 565 |
| Short-term debt | 1 538 | 2 176 | 22 673 | 22 559 | 21 887 | 3 005 | 589 | 706 | 561 | 690 | 3 980 | 500 | 441 | 384 | 566 | 690 | 531 | 981 |
| Total debt | 24 051 | 23 059 | 32 123 | 25 918 | 24 860 | 6 005 | 3 179 | 2 978 | 2 951 | 3 416 | 13 957 | 8 411 | 7 874 | 9 981 | 9 816 | 9 671 | 9 297 | 9 546 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|