| Revenue | NOK 528,4M | -19% |
| EBITDA | NOK 13,1M | -57% |
| Net profit | NOK -6,7M | -162% |
| Total assets | NOK 365,9M | -1% |
| Equity | NOK 89,4M | -7% |
| Employees | 225 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 336 | 174 609 | 177 788 | 215 981 | 207 578 | 215 454 | 253 583 | 262 552 | 302 819 | 353 288 | 438 647 | 485 195 | 579 959 | 575 218 | 625 566 | 652 540 | 528 443 |
| Staff expenses | −45 596 | −44 338 | −43 130 | −48 656 | −51 354 | −55 407 | −61 295 | −63 789 | −69 879 | −76 460 | −85 537 | −97 124 | −109 219 | −112 048 | −127 134 | −137 729 | −138 717 |
| EBITDA | 12 468 | 11 789 | 10 947 | 18 182 | 17 512 | 17 289 | 22 958 | 15 460 | 28 090 | 29 193 | 30 070 | 28 492 | 48 139 | 42 903 | 20 011 | 30 548 | 13 060 |
| Depreciation & amort. | −3 576 | −3 949 | −3 905 | −4 466 | −3 875 | −4 098 | −4 620 | −4 645 | −4 658 | −4 787 | −5 434 | −5 248 | −5 227 | −5 904 | −6 241 | −7 970 | −11 714 |
| EBIT | 8 893 | 7 840 | 7 042 | 13 716 | 13 637 | 13 191 | 18 338 | 10 815 | 23 432 | 24 406 | 24 636 | 23 244 | 42 912 | 36 999 | 13 770 | 22 579 | 1 346 |
| Net financials | −12 375 | 1 622 | −1 155 | −3 586 | −2 845 | −2 596 | −2 283 | −1 735 | −1 439 | −3 807 | −3 850 | −5 355 | −6 637 | −3 810 | −606 | −8 059 | −9 755 |
| Profit before tax | −3 482 | 9 462 | 5 888 | 10 130 | 10 792 | 10 595 | 16 055 | 9 080 | 21 993 | 20 599 | 20 786 | 17 889 | 36 275 | 33 189 | 13 164 | 14 520 | −8 410 |
| Tax | −589 | 3 148 | 2 116 | 3 274 | 3 181 | 3 332 | 4 521 | 2 596 | 5 333 | 4 666 | 5 113 | 3 517 | 7 742 | 7 332 | 3 125 | 3 598 | −1 665 |
| Net profit | −2 893 | 6 313 | 3 772 | 6 856 | 7 611 | 7 263 | 11 534 | 6 484 | 16 660 | 15 933 | 15 673 | 14 372 | 28 533 | 25 857 | 10 039 | 10 922 | −6 744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 325 | 97 908 | 113 279 | 124 973 | 140 462 | 131 418 | 147 176 | 150 358 | 166 964 | 206 818 | 256 838 | 259 540 | 299 721 | 327 493 | 378 674 | 368 332 | 365 922 |
| Equity | 28 347 | 34 660 | 38 432 | 41 288 | 43 899 | 46 162 | 51 680 | 53 124 | 59 785 | 65 718 | 71 391 | 85 763 | 94 297 | 105 153 | 100 193 | 96 115 | 89 370 |
| Long-term debt | 18 767 | −823 | 40 350 | 48 058 | 44 367 | 47 718 | 43 595 | 49 117 | 55 709 | 49 742 | 88 096 | 87 183 | 80 552 | 100 348 | 126 997 | 148 914 | 140 016 |
| Short-term debt | 58 421 | 24 845 | 5 016 | 35 258 | 51 966 | 37 446 | 51 876 | 48 116 | 51 470 | 90 258 | 96 082 | 86 593 | 124 872 | 121 140 | 150 814 | 122 767 | 136 106 |
| Total debt | 77 189 | 62 424 | 74 091 | 83 317 | 96 334 | 85 164 | 95 471 | 97 233 | 107 179 | 140 000 | 184 178 | 173 776 | 205 424 | 221 488 | 277 811 | 271 681 | 276 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selstad Holding As | Company | 96.3% | 96.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Petter Selstad | Chief Executive Officer | 0 companies |
| Arve Selstad | Board of Directors | 0 companies |
| Marit Selstad | Board of Directors | 0 companies |
| Agnar Johan Lyng | Chairman | 0 companies |
| Carl Erik Arnesen | Board of Directors | 0 companies |
| Per Roar Bøstrand Gjerde | Board of Directors | 0 companies |
| Elisabeth Elliott Midtgård | Board of Directors | 0 companies |