| Revenue | NOK 4B | +35% |
| EBITDA | NOK -691M | +6% |
| Net profit | NOK 1,5B | +118% |
| Total assets | NOK 33,2B | +11% |
| Equity | NOK 22,6B | +7% |
| Employees | 425 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 920 | 760 030 | 819 244 | 987 097 | 894 642 | 1 187 402 | 1 801 347 | 2 962 000 | 4 001 000 |
| Staff expenses | −468 269 | −498 051 | −537 644 | −641 886 | −503 470 | −657 204 | −671 161 | −747 000 | −746 000 |
| EBITDA | −78 882 | −144 194 | −260 533 | −341 156 | −425 172 | −707 847 | −921 022 | −736 000 | −691 000 |
| Depreciation & amort. | −12 036 | −12 341 | −13 516 | −25 967 | −55 961 | −33 492 | −47 221 | −105 000 | −118 000 |
| EBIT | −90 918 | −156 535 | −274 049 | −367 123 | −481 133 | −741 339 | −968 243 | −841 000 | −809 000 |
| Net financials | 605 737 | 1 000 584 | 622 778 | 3 567 580 | 3 351 086 | 3 767 079 | 1 623 649 | 1 604 000 | 2 471 000 |
| Profit before tax | 514 819 | 844 049 | 348 729 | 3 200 457 | 2 869 953 | 3 025 740 | 655 406 | 763 000 | 1 662 000 |
| Tax | −8 543 | −12 398 | −16 259 | −1 198 | −4 321 | −33 116 | −46 441 | 60 000 | 126 000 |
| Net profit | 523 362 | 856 447 | 364 988 | 3 201 655 | 2 874 274 | 3 058 856 | 701 847 | 703 000 | 1 536 000 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 204 560 | 14 291 449 | 15 508 598 | 19 185 106 | 21 870 527 | 26 722 200 | 28 493 281 | 29 916 000 | 33 168 000 |
| Equity | 9 048 275 | 9 912 025 | 10 285 054 | 13 495 097 | 16 379 606 | 19 449 345 | 20 161 403 | 21 097 000 | 22 557 000 |
| Long-term debt | 2 567 571 | 1 844 562 | 2 625 325 | 3 213 197 | 2 948 546 | 4 141 803 | 4 272 152 | 4 928 000 | 6 677 000 |
| Short-term debt | 4 515 750 | 2 456 102 | 2 519 717 | 2 380 540 | 2 481 101 | 2 994 217 | 3 933 785 | 3 777 000 | 3 802 000 |
| Total debt | 7 083 321 | 4 300 664 | 5 145 042 | 5 593 737 | 5 429 647 | 7 136 020 | 8 205 937 | 8 705 000 | 10 479 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2022 | — | — |
MJ Deputy Member | Deputy Member | 2022 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HL Deputy Member | Deputy Member | 2023 | — | — |
HB Deputy Member | Deputy Member | 2025 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Deputy Member | Deputy Member | 2025 | — | — |
IA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
SB | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Austreid | Deputy Member | 0 companies |
| Mads Jordan Erlandsen | Deputy Member | 0 companies |
| Marianne Gjertsen Ebbesen | Chief Executive Officer | 0 companies |
| Hanne Løvbrøtte | Deputy Member | 0 companies |
| Hanne Boge | Deputy Member | 0 companies |
| Daniel Kjørberg Siraj | Chief Executive Officer | 0 companies |
| Johnny Ademaj | Deputy Member | 0 companies |
| Ingunn Andersen | Deputy Member | 0 companies |
| Thor Gjermund Eriksen | Board of Directors | 0 companies |
| Heidi Ulmo | Board of Directors | 0 companies |
| Anne Lise Ryel | Board of Directors | 0 companies |
| Roar Engeland | Chairman | 0 companies |
| Ragnhild Borchgrevink | Board of Directors | 0 companies |
| Bjørn Frode Skaar | Board of Directors | 0 companies |
| Siv Berg | Board of Directors | 0 companies |
| Daniel Matthias Walter | Board of Directors | 0 companies |
| Lars Ørjan Kenneth Reinholdsson | Board of Directors | 0 companies |
| Henning Olsen | Board of Directors | 0 companies |
| Eva Christina Eriksson | Board of Directors | 0 companies |
| Torunn Kverneland Thiemer | Board of Directors | 0 companies |
| Torger Reve | Board of Directors | 0 companies |