| Revenue | NOK 792K | -11% |
| EBITDA | NOK 518K | -16% |
| Net profit | NOK -168K | -306% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK -30K | -121% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 679 | 949 | 829 | 893 | 792 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 454 | 594 | 454 | 620 | 518 |
| Depreciation & amort. | −141 | −135 | −129 | −123 | −118 |
| EBIT | 1 313 | 460 | 325 | 497 | 400 |
| Net financials | −391 | −365 | −423 | −538 | −568 |
| Profit before tax | 922 | 95 | −98 | −41 | −168 |
| Tax | 203 | 21 | 941 | −0 | −0 |
| Net profit | 719 | 74 | −1 039 | −41 | −168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 193 | 8 211 | 7 768 | 7 700 | 7 602 |
| Equity | 1 144 | 1 218 | 180 | 138 | −30 |
| Long-term debt | 7 788 | 6 856 | 7 224 | 7 515 | 7 609 |
| Short-term debt | 262 | 136 | 365 | 48 | 22 |
| Total debt | 8 049 | 6 992 | 7 588 | 7 562 | 7 631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (2) | ||
SB Deputy Member | Deputy Member | 2016 – 2025 |
AT Deputy Member | Deputy Member | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73.67% | 73.67% | 2024 | |
| Individual | 5.32% | 5.32% | 2024 | |
| Individual | 4.22% | 4.22% | 2024 | |
| Individual | 3.74% | 3.74% | 2024 | |
| Individual | 2.59% | 2.59% | 2024 | |
| Individual | 2.59% | 2.59% | 2024 | |
| Individual | 1.22% | 1.22% | 2023 | |
| Individual | 1.21% | 1.21% | 2022 | |
| Individual | 1.21% | 1.21% | 2023 | |
| Individual | 1.16% | 1.16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Berge | Deputy Member | 0 companies |
| Ole Martin Grindheim | Chief Executive Officer | 0 companies |
| Arnfinn Tesdal | Deputy Member | 0 companies |
| Trude Enge | Chairman | 0 companies |
| Øystein Sørheim | Board of Directors | 0 companies |
| Magnar Håheim | Board of Directors | 0 companies |