| Revenue | NOK 14,5M | -4% |
| EBITDA | NOK -96K | +94% |
| Net profit | NOK 18,6M | -35% |
| Total assets | NOK 455,2M | +3% |
| Equity | NOK 164,3M | -6% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 032 | 9 461 | 45 651 | 86 635 | 45 915 | 45 672 | 103 750 | 12 907 | 16 397 | 47 719 | 16 934 | 15 216 | 14 535 |
| Staff expenses | −1 557 | −1 753 | −5 401 | −5 512 | −4 567 | −5 412 | −8 989 | −3 150 | −7 928 | −6 538 | −8 737 | −9 915 | −9 741 |
| EBITDA | 5 998 | 7 415 | 28 855 | 65 536 | 28 645 | 31 158 | 84 624 | 5 810 | 9 427 | 34 099 | 461 | −1 647 | −96 |
| Depreciation & amort. | −22 | −32 | −2 238 | −4 038 | −3 830 | −3 165 | −3 097 | −2 756 | −1 990 | −267 | −3 933 | −158 | −162 |
| EBIT | 5 977 | 7 382 | 26 617 | 61 498 | 24 815 | 27 993 | 81 527 | 3 055 | 7 437 | 33 832 | −3 472 | −1 804 | −258 |
| Net financials | −19 234 | −8 549 | −16 728 | −17 227 | −16 584 | −17 018 | −13 912 | 7 936 | −6 403 | 30 783 | 1 456 | 33 361 | 24 568 |
| Profit before tax | −13 257 | −1 167 | 9 889 | 44 271 | 8 231 | 10 975 | 67 615 | 10 991 | 1 034 | 64 615 | −2 016 | 31 557 | 24 311 |
| Tax | −3 598 | −336 | 3 481 | −1 299 | −718 | 36 | −825 | −125 | 239 | 818 | 148 | 3 095 | 5 718 |
| Net profit | −9 775 | −831 | 6 408 | 45 570 | 8 949 | 10 939 | 68 440 | 11 116 | 795 | 63 797 | −2 164 | 28 462 | 18 593 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 105 | 246 116 | 679 520 | 766 819 | 1 132 860 | 1 436 379 | 1 201 148 | 1 015 469 | 882 091 | 605 532 | 507 389 | 443 067 | 455 166 |
| Equity | 8 648 | 31 949 | 63 942 | 99 452 | 108 401 | 117 028 | 125 468 | 96 361 | 92 227 | 151 704 | 150 293 | 175 494 | 164 281 |
| Long-term debt | 152 653 | 204 496 | 607 291 | 657 569 | 1 011 737 | 1 310 566 | 996 805 | 908 614 | 780 789 | 446 263 | 347 326 | 248 613 | 244 772 |
| Short-term debt | 8 805 | 9 671 | 8 287 | 9 798 | 12 722 | 8 785 | 78 875 | 10 495 | 9 076 | 7 566 | 9 770 | 18 960 | 46 113 |
| Total debt | 161 457 | 214 167 | 615 578 | 667 366 | 1 024 459 | 1 319 351 | 1 075 680 | 919 108 | 789 865 | 453 829 | 357 096 | 267 573 | 290 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sober As | Company | 97.6% | 97.6% | 2024 |
Fjord & Atoll Sosyfr As | Company | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Dahl | Chief Executive Officer | 0 companies |
| Nicolai Klever | Board of Directors | 0 companies |
| Edvard Harald Bakkejord | Board of Directors | 0 companies |
| Erik Bakkejord | Chairman | 0 companies |
| Jann Arne Bardo | Board of Directors | 0 companies |
| Christian Brækken | Board of Directors | 0 companies |
| Rikke Bakkejord | Board of Directors | 0 companies |
| Sindre Bakkejord | Board of Directors | 0 companies |