| Revenue | NOK 6M | -29% |
| EBITDA | NOK -905K | -168% |
| Net profit | NOK -1,2M | -179% |
| Total assets | NOK 539K | -35% |
| Equity | NOK -5,1M | -30% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 875 | 10 140 | 10 909 | 8 509 | 7 477 | 6 420 | 5 809 | 18 721 | 31 206 | 24 314 | 20 686 | 10 396 | 10 342 | 8 410 | 5 987 |
| Staff expenses | −4 955 | −4 715 | −4 962 | −4 486 | −4 470 | −3 502 | −2 751 | −13 137 | −16 605 | −12 909 | −10 136 | −5 409 | −4 656 | −4 979 | −4 093 |
| EBITDA | 232 | 386 | 950 | −440 | −523 | −205 | 664 | −1 061 | −1 508 | 2 154 | 1 624 | −1 290 | −1 724 | −338 | −905 |
| Depreciation & amort. | −176 | −147 | −68 | −12 | −69 | −88 | −265 | −363 | −306 | −444 | −82 | −57 | −56 | −28 | −10 |
| EBIT | 55 | 238 | 882 | −452 | −592 | −294 | 399 | −1 424 | −1 814 | 1 709 | 1 542 | −1 346 | −1 780 | −365 | −915 |
| Net financials | 80 | −11 | 21 | 20 | 3 | 1 | −13 | −223 | −236 | −60 | −19 | −63 | −142 | −58 | −267 |
| Profit before tax | 135 | 228 | 903 | −432 | −588 | −293 | 386 | −1 648 | −2 050 | 1 650 | 1 524 | −1 410 | −1 922 | −423 | −1 182 |
| Tax | −0 | 30 | 210 | −0 | −0 | −91 | −13 | 105 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 135 | 198 | 693 | −432 | −588 | −201 | 399 | −1 752 | −2 050 | 1 650 | 1 524 | −1 410 | −1 922 | −423 | −1 182 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 885 | 2 823 | 3 299 | 2 283 | 1 620 | 1 753 | 1 750 | 5 711 | 6 016 | 3 155 | 2 814 | 1 784 | 3 029 | 827 | 539 |
| Equity | 772 | 976 | 1 669 | 859 | 271 | 69 | 469 | −1 283 | −3 333 | −1 683 | −160 | −1 569 | −3 491 | −3 915 | −5 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 429 | 4 925 | 1 709 | 0 | 10 | 0 | 0 | 0 |
| Short-term debt | 2 113 | 1 847 | 1 630 | 1 424 | 1 349 | 1 684 | 1 281 | 3 565 | 4 424 | 3 129 | 2 974 | 3 344 | 6 520 | 4 741 | 5 635 |
| Total debt | 2 113 | 1 847 | 1 630 | 1 424 | 1 349 | 1 684 | 1 281 | 6 994 | 9 349 | 4 838 | 2 974 | 3 353 | 6 520 | 4 741 | 5 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comify As | Company | 90.0% | 90.0% | 2023 |
Argo As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Soelberg Martinsen | Chief Executive Officer | 0 companies |
| Martin Kindseth Lønne | Chairman | 0 companies |
| Mads Høyby | Board of Directors | 0 companies |