| Revenue | NOK 9,7M | +39% |
| EBITDA | NOK 2,5M | +205% |
| Net profit | NOK 1,9M | +276% |
| Total assets | NOK 9M | +45% |
| Equity | NOK 7M | +38% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 421 | 0 | 4 801 | 5 359 | 6 469 | 6 153 | 4 740 | 4 502 | 4 706 | 4 755 | 4 512 | 10 559 | 8 512 | 5 470 | 6 060 | 6 984 | 9 687 |
| Staff expenses | −0 | −2 550 | −0 | −2 253 | −2 348 | −2 930 | −3 064 | −2 684 | −2 319 | −2 105 | −2 023 | −2 029 | −3 422 | −3 255 | −3 008 | −2 928 | −3 125 | −4 139 |
| EBITDA | 0 | 462 | 0 | 278 | 592 | 708 | 682 | 194 | 116 | 400 | 115 | 173 | 985 | 1 325 | 175 | 448 | 825 | 2 514 |
| Depreciation & amort. | −0 | −142 | −0 | −188 | −197 | −186 | −228 | −209 | −202 | −183 | −75 | −40 | −84 | −252 | −249 | −254 | −253 | −235 |
| EBIT | 0 | 320 | 0 | 90 | 395 | 522 | 454 | −15 | −86 | 217 | 40 | 133 | 901 | 1 072 | −74 | 194 | 572 | 2 280 |
| Net financials | 0 | −35 | 0 | −15 | −7 | 4 | 12 | 10 | 3 | 6 | −2 | 0 | 70 | −22 | 0 | −17 | 73 | 194 |
| Profit before tax | 0 | 285 | 0 | 75 | 388 | 527 | 465 | −6 | −83 | 222 | 39 | 133 | 971 | 1 050 | −74 | 177 | 645 | 2 474 |
| Tax | −0 | 43 | −0 | 25 | 114 | 155 | 139 | 21 | 8 | 76 | 9 | 26 | 178 | 236 | −11 | 42 | 136 | 563 |
| Net profit | 0 | 242 | 0 | 50 | 274 | 372 | 327 | −26 | −92 | 146 | 29 | 107 | 793 | 815 | −63 | 134 | 509 | 1 911 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 175 | — | 2 994 | 3 355 | 3 517 | 3 870 | 3 507 | 3 188 | 4 023 | 3 494 | 3 899 | 6 477 | 6 441 | 6 233 | 6 327 | 6 227 | 9 046 |
| Equity | — | 1 684 | — | 2 007 | 2 281 | 2 402 | 2 728 | 2 702 | 2 611 | 2 756 | 2 785 | 2 892 | 3 685 | 4 500 | 4 437 | 4 571 | 5 080 | 6 991 |
| Long-term debt | 0 | 617 | 0 | 229 | 29 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 1 016 | 882 | 710 | 562 | 46 | 34 |
| Short-term debt | 0 | 874 | 0 | 758 | 1 045 | 1 105 | 1 142 | 805 | 578 | 1 266 | 709 | 1 007 | 1 776 | 1 059 | 1 086 | 1 194 | 1 100 | 2 021 |
| Total debt | 0 | 1 491 | 0 | 988 | 1 074 | 1 116 | 1 142 | 805 | 578 | 1 266 | 709 | 1 007 | 2 792 | 1 941 | 1 796 | 1 756 | 1 147 | 2 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stm Maskinering As | Company | 40.0% | 40.0% | 2022 |
| Individual | 12.8% | 12.8% | 2022 | |
Sika Holding As | Company | 5.3% | 5.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Richard Kristiansen | Chief Executive Officer | 0 companies |
| Håvard Mjanger | Board of Directors | 0 companies |
| Reidar Andersen | Board of Directors | 0 companies |
| Sissel Karin Grønsdal | Chairman | 0 companies |