| Revenue | NOK 4M | -8% |
| EBITDA | NOK 238K | -27% |
| Net profit | NOK 79K | -53% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 1,5M | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 223 | 2 847 | 3 256 | 3 434 | 4 692 | 4 814 | 5 816 | 4 123 | 7 439 | 11 221 | 4 918 | 3 685 | 3 925 | 4 360 | 4 753 | 5 196 | 4 291 | 3 960 |
| Staff expenses | −0 | −543 | −598 | −690 | −792 | −1 092 | −1 249 | −1 094 | −1 224 | −1 590 | −2 584 | −1 680 | −1 382 | −1 214 | −1 530 | −1 591 | −930 | −1 437 | −1 258 |
| EBITDA | 0 | 1 284 | 505 | 666 | 583 | 548 | 318 | 907 | 234 | 745 | 3 134 | 549 | 278 | 694 | 835 | 574 | 1 053 | 328 | 238 |
| Depreciation & amort. | −0 | −40 | −44 | −81 | −85 | −114 | −121 | −120 | −120 | −116 | −96 | −139 | −115 | −115 | −71 | −70 | −87 | −87 | −87 |
| EBIT | 0 | 1 244 | 460 | 585 | 499 | 434 | 197 | 787 | 114 | 630 | 3 037 | 409 | 164 | 579 | 764 | 504 | 966 | 241 | 151 |
| Net financials | 0 | −13 | 4 | 2 | 4 | −15 | −15 | −20 | −6 | 49 | 3 | 43 | 4 | 4 | 2 | 20 | −45 | −27 | −51 |
| Profit before tax | 0 | 1 231 | 465 | 587 | 502 | 420 | 181 | 767 | 108 | 679 | 3 041 | 453 | 168 | 583 | 766 | 524 | 920 | 214 | 100 |
| Tax | −0 | 346 | 129 | 163 | 141 | 117 | 48 | 207 | 26 | 170 | 735 | 104 | 37 | 128 | 169 | 115 | 202 | 48 | 21 |
| Net profit | 0 | 885 | 335 | 424 | 361 | 302 | 133 | 560 | 82 | 509 | 2 306 | 348 | 131 | 455 | 597 | 409 | 719 | 166 | 79 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 955 | 1 909 | 2 207 | 2 548 | 2 929 | 3 876 | 4 129 | 3 296 | 6 675 | 7 189 | 4 642 | 3 695 | 4 100 | 4 150 | 2 828 | 3 703 | 2 722 | 2 548 |
| Equity | — | 942 | 1 177 | 1 501 | 1 762 | 1 965 | 1 998 | 2 358 | 2 340 | 2 649 | 2 954 | 2 802 | 2 633 | 2 588 | 1 686 | 1 295 | 1 513 | 1 379 | 1 458 |
| Long-term debt | 0 | 0 | 22 | 21 | 3 | 496 | 405 | 273 | 128 | 0 | 0 | 8 | 27 | 22 | 25 | 16 | 406 | 328 | 230 |
| Short-term debt | 0 | 1 013 | 710 | 685 | 783 | 468 | 1 474 | 1 498 | 828 | 4 027 | 4 235 | 1 831 | 1 034 | 1 490 | 2 439 | 1 517 | 1 784 | 1 016 | 860 |
| Total debt | 0 | 1 013 | 731 | 706 | 786 | 964 | 1 879 | 1 771 | 956 | 4 027 | 4 235 | 1 839 | 1 061 | 1 512 | 2 464 | 1 533 | 2 190 | 1 343 | 1 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2005 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Gjøra | Deputy Member | 0 companies |
| Sigurd Gjøra | Chief Executive Officer | 0 companies |
| Monica Hamnes | Deputy Member | 0 companies |
| Kjell-Roar Nilsen | Chairman | 0 companies |