| Revenue | NOK 525K | +5% |
| EBITDA | NOK 435K | +4% |
| Net profit | NOK 304K | +17% |
| Total assets | NOK 3,6M | -7% |
| Equity | NOK 3,2M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 574 | 499 | 482 | 466 | 477 | 387 | 386 | 385 | 398 | 409 | 417 | 441 | 441 | 451 | 472 | 502 | 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 290 | 348 | 345 | 342 | 353 | 256 | 320 | 345 | 353 | 365 | 377 | 381 | 381 | 371 | 415 | 418 | 435 |
| Depreciation & amort. | −0 | −79 | −78 | −76 | −75 | −73 | −72 | −70 | −69 | −67 | −66 | −65 | −63 | −62 | −61 | −59 | −58 | −57 |
| EBIT | 0 | 211 | 270 | 269 | 267 | 280 | 184 | 249 | 276 | 286 | 299 | 312 | 318 | 319 | 310 | 356 | 360 | 378 |
| Net financials | 0 | −190 | −164 | −133 | −139 | 0 | 0 | −140 | −79 | −71 | −65 | −58 | −61 | −43 | −35 | −35 | −29 | 11 |
| Profit before tax | 0 | 21 | 106 | 136 | 128 | 143 | 41 | 109 | 197 | 215 | 234 | 254 | 257 | 275 | 275 | 321 | 331 | 389 |
| Tax | −0 | 6 | 30 | 38 | 36 | 40 | 7 | 29 | 41 | 47 | 49 | 51 | 57 | 61 | 61 | 71 | 73 | 86 |
| Net profit | 0 | 15 | 76 | 98 | 92 | 103 | 34 | 80 | 156 | 167 | 185 | 203 | 201 | 215 | 215 | 251 | 258 | 304 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 958 | 3 849 | 3 881 | 3 994 | 4 134 | 3 961 | 3 883 | 3 857 | 3 834 | 3 850 | 3 914 | 3 894 | 3 884 | 3 848 | 3 872 | 3 886 | 3 629 |
| Equity | — | 605 | 682 | 780 | 872 | 974 | 1 009 | 1 088 | 1 244 | 1 411 | 1 596 | 1 799 | 2 000 | 2 214 | 2 429 | 2 680 | 2 938 | 3 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 566 | 2 373 | 2 186 | 1 956 | 1 730 | 1 504 | 1 256 | 1 005 | 0 | 0 |
| Short-term debt | 0 | 352 | 132 | 36 | 30 | 44 | 12 | 29 | 47 | 50 | 68 | 160 | 164 | 165 | 163 | 187 | 194 | 203 |
| Total debt | 0 | 3 352 | 3 167 | 3 101 | 3 123 | 3 160 | 2 952 | 2 794 | 2 613 | 2 423 | 2 254 | 2 115 | 1 895 | 1 669 | 1 419 | 1 192 | 948 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2008 | — | — |
MM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mellingen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mellingen | Deputy Member | 0 companies |
| Mona Mellingen | Deputy Member | 0 companies |
| Steinar Mellingen | Chairman | 0 companies |
| Margunn Mellingen | Board of Directors | 0 companies |