| Revenue | NOK 173M | +34% |
| EBITDA | NOK 6,6M | +70% |
| Net profit | NOK -92K | -106% |
| Total assets | NOK 80,5M | +51% |
| Equity | NOK 17M | +246% |
| Employees | 78 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 30 433 | 27 749 | 0 | 36 584 | 0 | 36 636 | 36 267 | 45 198 | 47 215 | 53 641 | 128 951 | 173 015 |
| Staff expenses | −0 | −0 | −9 287 | −9 255 | −0 | −12 645 | −0 | −14 824 | −14 107 | −15 267 | −17 379 | −16 406 | −46 698 | −65 499 |
| EBITDA | 0 | 0 | 2 328 | 2 057 | 0 | 1 082 | 0 | 1 060 | 1 248 | 2 850 | 553 | 4 901 | 3 851 | 6 554 |
| Depreciation & amort. | −0 | −0 | −516 | −408 | −0 | −1 022 | −0 | −1 015 | −503 | −582 | −606 | −647 | −2 624 | −6 702 |
| EBIT | 0 | 0 | 1 812 | 1 649 | 0 | 60 | 0 | 44 | 745 | 2 268 | −53 | 4 254 | 1 227 | −148 |
| Net financials | 0 | 0 | −61 | −65 | 0 | −290 | 0 | −327 | −341 | 207 | −189 | −179 | −11 | 433 |
| Profit before tax | 0 | 0 | 1 751 | 1 584 | 0 | −230 | 0 | −283 | 403 | 2 475 | −242 | 4 075 | 1 216 | 285 |
| Tax | −0 | −0 | 498 | 453 | −0 | 195 | −0 | 96 | −380 | 635 | 56 | 1 001 | −270 | 377 |
| Net profit | 0 | 0 | 1 253 | 1 131 | 0 | −425 | 0 | −379 | 783 | 1 840 | −299 | 3 074 | 1 487 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 15 684 | 13 544 | — | 26 852 | — | 24 529 | 19 598 | 21 623 | 17 337 | 23 095 | 53 411 | 80 537 |
| Equity | — | — | 2 291 | 3 423 | — | 6 002 | — | 5 455 | 1 200 | 3 040 | 2 741 | 5 815 | 4 926 | 17 027 |
| Long-term debt | 0 | 0 | −36 | 0 | 0 | 6 214 | 0 | 6 187 | 6 178 | 2 232 | 1 193 | 3 183 | 3 812 | 2 892 |
| Short-term debt | 0 | 0 | 12 424 | 9 637 | 0 | 14 636 | 0 | 12 888 | 12 220 | 16 351 | 13 403 | 14 097 | 44 673 | 60 619 |
| Total debt | 0 | 0 | 13 356 | 10 122 | 0 | 20 850 | 0 | 19 074 | 18 398 | 18 582 | 14 596 | 17 280 | 48 485 | 63 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Løhre | Chief Executive Officer | 0 companies |
| Harald Næss | Observer | 0 companies |
| Halvor Sewell Aspaas | Board of Directors | 0 companies |
| Jon Erik Bjørge | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |