| Revenue | NOK 832K | -7% |
| EBITDA | NOK 288K | +2127% |
| Net profit | NOK -24K | +93% |
| Total assets | NOK 4M | +1% |
| Equity | NOK 3,4M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 614 | 390 | 493 | 564 | 760 | 804 | 598 | 501 | 1 429 | 971 | 1 118 | 947 | 939 | 898 | 832 |
| Staff expenses | −109 | −102 | −125 | −124 | −89 | −125 | −225 | −169 | −188 | −457 | −265 | −210 | −0 | −98 | −6 | −0 |
| EBITDA | 107 | 336 | 133 | 195 | 286 | 460 | 158 | 76 | −91 | 381 | 136 | 431 | 773 | 312 | −14 | 288 |
| Depreciation & amort. | −171 | −182 | −184 | −183 | −160 | −141 | −177 | −228 | −228 | −241 | −0 | −184 | −349 | −379 | −373 | −370 |
| EBIT | −64 | 154 | −51 | 12 | 126 | 320 | −19 | −151 | −319 | 140 | 136 | 248 | 424 | −67 | −387 | −83 |
| Net financials | 30 | 14 | 18 | 24 | 34 | 42 | 23 | 8 | 6 | 5 | 5 | 6 | 3 | 4 | 29 | 59 |
| Profit before tax | −34 | 168 | −33 | 36 | 0 | 0 | 0 | 0 | 0 | 145 | 141 | 254 | 428 | −63 | −358 | −24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | 168 | −33 | 36 | 160 | 361 | 4 | −143 | −312 | 145 | 141 | 254 | 428 | −63 | −358 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 824 | 2 113 | 1 970 | 2 002 | 2 160 | 2 517 | 2 527 | 2 407 | 2 082 | 2 496 | 2 771 | 3 187 | 4 675 | 4 423 | 3 935 | 3 978 |
| Equity | 1 808 | 1 977 | — | 1 978 | 2 138 | 2 499 | 2 503 | 2 360 | 2 048 | 2 193 | 2 470 | 2 588 | 3 819 | 3 756 | 3 398 | 3 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 510 | 520 | 530 |
| Short-term debt | 15 | 137 | 28 | 24 | 23 | 18 | 24 | 47 | 34 | 303 | 301 | 124 | 357 | 158 | 17 | 74 |
| Total debt | 15 | 137 | 28 | 24 | 23 | 18 | 24 | 47 | 34 | 303 | 301 | 124 | 857 | 668 | 537 | 604 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trine Nythun | Board of Directors | 0 companies |
| Frank Tormod Dahlen | Chairman | 0 companies |
| Helge Skattebo | Board of Directors | 0 companies |
| Silje Vadla Ulberg | Board of Directors | 0 companies |
| Håkon Bergene | Chairman | 0 companies |
| Oddvin Harald Bakkene | Board of Directors | 0 companies |
| Knut Martin Berge | Chairman | 0 companies |
| Halvor Skaar | Board of Directors | 0 companies |
| Kine Merete Skaar | Board of Directors | 0 companies |
| Inger Helene Nybråten | Board of Directors | 0 companies |
| Thora Elisabeth Hannås | Board of Directors | 0 companies |
| Alexandra Denise Warncke-Wang | Board of Directors | 0 companies |