| Revenue | NOK 5,5M | +5% |
| EBITDA | NOK 713K | +39% |
| Net profit | NOK 549K | +46% |
| Total assets | NOK 4,1M | +13% |
| Equity | NOK 2,8M | +10% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 815 | 3 846 | 3 892 | 4 201 | 4 625 | 4 542 | 5 138 | 4 817 | 5 268 | 5 938 | 5 831 | 5 872 | 5 399 | 4 884 | 5 099 | 5 230 | 5 517 |
| Staff expenses | −2 518 | −2 906 | −2 855 | −2 971 | −3 217 | −3 428 | −3 442 | −3 648 | −3 492 | −3 749 | −3 845 | −3 982 | −3 652 | −3 355 | −3 065 | −3 391 | −3 458 |
| EBITDA | 162 | 37 | 115 | 243 | 479 | 121 | 640 | 132 | 646 | 980 | 921 | 584 | 534 | 365 | 851 | 512 | 713 |
| Depreciation & amort. | −107 | −117 | −79 | −73 | −78 | −90 | −101 | −92 | −34 | −13 | −2 | −7 | −12 | −23 | −24 | −24 | −3 |
| EBIT | 55 | −80 | 36 | 170 | 401 | 31 | 539 | 40 | 612 | 967 | 919 | 577 | 522 | 342 | 827 | 488 | 710 |
| Net financials | −111 | −98 | −90 | −39 | −80 | −93 | −84 | −89 | −75 | −80 | −83 | −56 | 10 | −6 | −7 | −6 | −7 |
| Profit before tax | −56 | −177 | −54 | 131 | 321 | −62 | 456 | −50 | 538 | 887 | 836 | 522 | 532 | 336 | 820 | 482 | 703 |
| Tax | −16 | −50 | −15 | 24 | 90 | −18 | 123 | −12 | 135 | 214 | 193 | 116 | 117 | 74 | 180 | 106 | 154 |
| Net profit | −40 | −127 | −39 | 107 | 231 | −44 | 333 | −38 | 403 | 673 | 643 | 406 | 415 | 262 | 640 | 376 | 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 770 | 1 405 | 1 513 | 1 463 | 1 516 | 1 725 | 1 810 | 1 690 | 2 042 | 2 777 | 3 423 | 3 368 | 3 640 | 3 919 | 3 669 | 3 662 | 4 129 |
| Equity | 499 | 371 | 332 | 439 | 671 | 626 | 809 | 771 | 1 036 | 1 709 | 2 402 | 2 383 | 2 798 | 2 060 | 2 700 | 2 576 | 2 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 107 | 55 | 51 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 596 | 857 | 859 | 739 | 1 043 | 950 | 732 | 1 006 | 1 068 | 1 020 | 985 | 842 | 1 859 | 969 | 1 086 | 1 304 |
| Total debt | 1 272 | 1 034 | 1 180 | 1 024 | 845 | 1 099 | 1 001 | 919 | 1 006 | 1 068 | 1 020 | 985 | 842 | 1 859 | 969 | 1 086 | 1 304 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Stette As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ragnar Stette | Chairman | 0 companies |
| Ragnhild Stette | Chairman | 0 companies |