| Revenue | NOK 27M | +43% |
| EBITDA | NOK 9,1M | +914% |
| Net profit | NOK 7,3M | +604% |
| Total assets | NOK 18,1M | +92% |
| Equity | NOK 8,3M | +314% |
| Employees | 10 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 272 | 0 | 0 | 14 833 | 15 834 | 15 866 | 15 457 | 16 142 | 16 548 | 18 173 | 17 559 | 17 147 | 21 405 | 18 845 | 26 958 |
| Staff expenses | −6 079 | −0 | −0 | −7 740 | −8 160 | −8 279 | −8 042 | −8 812 | −9 565 | −10 101 | −10 119 | −11 571 | −15 253 | −9 895 | −12 419 |
| EBITDA | 38 | 0 | 0 | 1 049 | 1 983 | 2 457 | 2 845 | 2 464 | 2 184 | 2 051 | 1 679 | −3 186 | 667 | −1 113 | 9 053 |
| Depreciation & amort. | −675 | −0 | −0 | −488 | −534 | −517 | −500 | −366 | −295 | −331 | −337 | −562 | −257 | −414 | −902 |
| EBIT | −637 | 0 | 0 | 560 | 1 449 | 1 940 | 2 345 | 2 098 | 1 889 | 1 720 | 1 342 | −3 748 | 410 | −1 526 | 8 151 |
| Net financials | 84 | 0 | 0 | 67 | 108 | 9 | 55 | 43 | 180 | 73 | 66 | 24 | 110 | 80 | −156 |
| Profit before tax | −553 | 0 | 0 | 627 | 1 556 | 1 949 | 2 401 | 2 141 | 2 069 | 1 792 | 1 408 | −3 723 | 520 | −1 447 | 7 995 |
| Tax | −155 | −0 | −0 | 170 | 419 | 491 | 585 | 511 | 456 | 401 | 314 | 17 | −0 | −0 | 700 |
| Net profit | −398 | 0 | 0 | 457 | 1 137 | 1 457 | 1 815 | 1 630 | 1 613 | 1 392 | 1 094 | −3 741 | 520 | −1 447 | 7 295 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 655 | — | — | 6 324 | 8 171 | 10 027 | 11 139 | 12 953 | 11 614 | 11 239 | 10 561 | 5 769 | 6 899 | 9 440 | 18 148 |
| Equity | 3 564 | — | — | 3 909 | 5 046 | 6 503 | 7 978 | 6 609 | 6 222 | 5 613 | 6 707 | 2 966 | 3 465 | 2 019 | 8 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 808 |
| Short-term debt | 2 091 | 0 | 0 | 2 415 | 3 106 | 3 524 | 3 161 | 6 345 | 5 393 | 5 625 | 3 854 | 2 802 | 3 433 | 6 614 | 8 991 |
| Total debt | 2 091 | 0 | 0 | 2 415 | 3 124 | 3 524 | 3 161 | 6 345 | 5 393 | 5 625 | 3 854 | 2 802 | 3 433 | 7 421 | 9 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H-Vinduet As | Company | 31.9% | 31.9% | 2024 |
Flakk Holding As | Company | 23.2% | 23.2% | 2024 |
FLAKK INVEST AS | Company | 21.6% | 21.6% | 2022 |
Natre Vinduer As | Company | 20.8% | 20.8% | 2024 |
Lillerønning Snekkerifabrikk As | Company | 5.0% | 5.0% | 2024 |
Lyssand-Frekhaug As | Company | 3.7% | 3.7% | 2024 |
Lyssand-Frekhaug Salg As | Company | 3.7% | 3.7% | 2023 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
Scanflex As | Company | 1.9% | 1.9% | 2024 |
Flakk Gruppen As | Company | 1.6% | 1.6% | 2022 |
Bauge Eiendom As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Paulsberg | Chief Executive Officer | 0 companies |
| Glenn Tore Solevåg | Chief Executive Officer | 0 companies |
| Hans Terje Kvasnes | Board of Directors | 0 companies |
| Øyvind Karsrud | Board of Directors | 0 companies |
| Atle Uldal | Board of Directors | 0 companies |
| Geir Tore Vegsund | Board of Directors | 0 companies |
| Frederic Øien Kvasnes | Board of Directors | 0 companies |
| Solveig Irene Heggberget | Board of Directors | 0 companies |
| Svenn Magnus Krohn Runde | Board of Directors | 0 companies |
| Tom Arild Aas | Chairman | 0 companies |