| Revenue | NOK 44,9M | +15% |
| EBITDA | NOK 3,7M | +189% |
| Net profit | NOK 2,3M | +163% |
| Total assets | NOK 18M | +16% |
| Equity | NOK 4,2M | +123% |
| Employees | 19 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 108 | 31 071 | 23 368 | 34 363 | 29 980 | 30 034 | 24 587 | 23 815 | 30 415 | 28 623 | 28 371 | 48 772 | 58 747 | 38 881 | 44 873 |
| Staff expenses | −6 115 | −8 333 | −9 071 | −10 356 | −10 847 | −10 155 | −9 982 | −9 379 | −9 215 | −9 548 | −10 286 | −12 700 | −15 316 | −16 559 | −16 499 |
| EBITDA | −478 | 5 211 | 1 350 | 969 | −1 402 | −248 | 1 423 | 2 | 476 | 1 224 | 1 781 | 1 233 | 4 397 | −4 154 | 3 695 |
| Depreciation & amort. | −296 | −226 | −234 | −287 | −241 | −256 | −252 | −244 | −219 | −207 | −202 | −226 | −322 | −382 | −418 |
| EBIT | −774 | 4 985 | 1 116 | 682 | −1 643 | −505 | 1 171 | −242 | 257 | 1 017 | 1 580 | 1 008 | 4 075 | −4 536 | 3 277 |
| Net financials | −129 | −168 | −79 | −180 | −326 | −284 | −275 | −186 | −252 | −207 | −220 | −399 | −317 | −178 | −303 |
| Profit before tax | −903 | 4 817 | 1 037 | 503 | −1 969 | −789 | 896 | −428 | 6 | 810 | 1 360 | 609 | 3 758 | −4 714 | 2 975 |
| Tax | −250 | 1 351 | 302 | 134 | −546 | −210 | 242 | −106 | −41 | 125 | 241 | 135 | 830 | −1 036 | 655 |
| Net profit | −653 | 3 466 | 735 | 369 | −1 422 | −579 | 654 | −322 | 47 | 684 | 1 118 | 474 | 2 928 | −3 678 | 2 319 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 747 | 13 280 | 17 242 | 15 036 | 12 828 | 14 042 | 11 682 | 12 139 | 13 517 | 17 423 | 12 038 | 18 566 | 21 405 | 15 430 | 17 961 |
| Equity | 2 079 | 5 545 | 3 529 | 3 898 | 2 476 | 1 897 | 2 551 | 2 229 | 2 276 | 2 960 | 4 079 | 4 553 | 5 561 | 1 883 | 4 202 |
| Long-term debt | 4 338 | 3 297 | 6 676 | 6 170 | 5 280 | 4 813 | 4 624 | 4 174 | 3 789 | 3 571 | 3 468 | 3 705 | 4 704 | 3 310 | 3 618 |
| Short-term debt | 2 330 | 4 438 | 7 037 | 4 968 | 5 073 | 7 332 | 4 507 | 5 735 | 7 452 | 10 892 | 4 491 | 10 309 | 11 140 | 10 237 | 10 141 |
| Total debt | 6 668 | 7 735 | 13 713 | 11 138 | 10 352 | 12 145 | 9 131 | 9 909 | 11 241 | 14 462 | 7 959 | 14 014 | 15 844 | 13 547 | 13 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Thomas Grinde | Chief Executive Officer | 0 companies |
| Arne Vidar Eileraas | Chairman | 0 companies |
| Helge Trygge Hansen | Board of Directors | 0 companies |
| Atle Vrangsund | Board of Directors | 0 companies |
| Arne Kjetil Sjulstad | Board of Directors | 0 companies |
| Steinar Kaldhussæter | Board of Directors | 0 companies |
| Tarjei Svolsbru | Board of Directors | 0 companies |