| Revenue | NOK 40K | +24% |
| EBITDA | NOK -2,7M | -744% |
| Net profit | NOK -1,8M | -320% |
| Total assets | NOK 15,2M | +13% |
| Equity | NOK 9,5M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 50 | 147 | 137 | 137 | 141 | 160 | 80 | 80 | 100 | 80 | 0 | 0 | 0 | 0 | 32 | 40 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −0 | −0 | −0 |
| EBITDA | −223 | −6 980 | −3 128 | −134 | −10 477 | −2 092 | −2 508 | 61 | −151 | −137 | 59 | −52 | −75 | −159 | −159 | −322 | −2 722 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −223 | −6 980 | −3 128 | −134 | −10 477 | −2 092 | −2 508 | 61 | −151 | −137 | 59 | −52 | −75 | −159 | −159 | −322 | −2 722 |
| Net financials | 52 104 | 3 356 | 4 857 | −4 363 | 2 962 | 4 147 | 531 | −6 507 | 1 944 | 3 194 | −12 406 | −16 886 | 740 | −498 | −1 851 | 1 146 | 1 072 |
| Profit before tax | 51 880 | −3 624 | 1 729 | −4 498 | −7 514 | 2 055 | −1 977 | −6 446 | 1 793 | 3 057 | −12 347 | −16 938 | 665 | −658 | −2 010 | 823 | −1 650 |
| Tax | 312 | −73 | 137 | 116 | 591 | 245 | 267 | 158 | 79 | 188 | 33 | −0 | 111 | −0 | −0 | −0 | 158 |
| Net profit | 51 568 | −3 552 | 1 591 | −4 614 | −8 105 | 1 809 | −2 244 | −6 604 | 1 714 | 2 869 | −12 380 | −16 938 | 554 | −658 | −2 010 | 823 | −1 807 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 174 | 56 511 | 60 252 | 52 412 | 47 743 | 51 671 | 52 837 | 44 650 | 46 328 | 49 237 | 33 837 | 22 176 | 20 528 | 18 341 | 13 946 | 13 398 | 15 200 |
| Equity | 58 854 | 55 303 | 56 894 | 52 280 | 44 175 | 45 984 | 43 529 | 36 925 | 38 853 | 41 722 | 29 342 | 12 405 | 12 959 | 12 446 | 10 436 | 11 260 | 9 453 |
| Long-term debt | 4 009 | 0 | 0 | 0 | 2 959 | 3 926 | 2 822 | 4 897 | 4 883 | 4 408 | 1 479 | 3 990 | 5 570 | 5 205 | 3 037 | 2 066 | 2 168 |
| Short-term debt | 310 | 1 209 | 214 | 132 | 609 | 1 760 | 6 487 | 2 829 | 2 592 | 3 107 | 3 016 | 5 781 | 1 999 | 689 | 472 | 72 | 3 578 |
| Total debt | 4 320 | 1 209 | 3 358 | 132 | 3 568 | 5 686 | 9 308 | 7 726 | 7 475 | 7 515 | 4 495 | 9 771 | 7 570 | 5 894 | 3 509 | 2 138 | 5 747 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2022 | |
| Individual | 21.5% | 21.5% | 2022 | |
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 21.0% | 21.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|