| Revenue | NOK 340,4M | +7% |
| EBITDA | NOK 9,8M | +170% |
| Net profit | NOK 8,2M | +141% |
| Total assets | NOK 108,5M | +17% |
| Equity | NOK 16,8M | +95% |
| Employees | 86 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 175 204 | 194 825 | 201 033 | 319 188 | 340 437 |
| Staff expenses | −41 031 | −45 657 | −51 228 | −80 294 | −80 307 |
| EBITDA | 9 729 | 9 424 | 1 375 | −14 046 | 9 823 |
| Depreciation & amort. | −1 077 | −1 137 | −1 579 | −2 353 | −2 065 |
| EBIT | 8 652 | 8 287 | −205 | −16 399 | 7 758 |
| Net financials | −279 | 343 | −1 371 | −3 822 | −2 754 |
| Profit before tax | 8 373 | 8 630 | −1 576 | −20 221 | 5 004 |
| Tax | 1 860 | 1 948 | −268 | −0 | −3 200 |
| Net profit | 6 513 | 6 682 | −1 307 | −20 221 | 8 204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66 548 | 64 005 | 60 520 | 92 446 | 108 476 |
| Equity | 21 346 | 23 772 | 18 893 | 8 619 | 16 823 |
| Long-term debt | 9 258 | 8 330 | 7 650 | 3 113 | 2 348 |
| Short-term debt | 35 944 | 31 902 | 33 977 | 80 714 | 89 231 |
| Total debt | 45 202 | 40 233 | 41 627 | 83 827 | 91 580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KW Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
KJ Chief Executive Officer | Chief Executive Officer | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50.03% | 50.03% | 2022 | |
| Company | 34.92% | 34.92% | 2022 | |
| Company | 10.04% | 10.04% | 2022 | |
| Individual | 2.51% | 2.51% | 2022 | |
| Individual | 2.51% | 2.51% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Waage-Larsen | Chief Executive Officer | 0 companies |
| Karl Johan Bjerge | Chief Executive Officer | 0 companies |
| Randi Granvold | Chief Executive Officer | 0 companies |
| Fredrik Aas | Chairman | 0 companies |
| Fredrik Wraamann | Board of Directors | 0 companies |
| Heidi Cathrine Aas Larsen | Board of Directors | 0 companies |
| Michael Frederick Romeril | Board of Directors | 0 companies |
| Arve Heltne | Board of Directors | 0 companies |
| Emilie Bjørge | Board of Directors | 0 companies |
| Stig Grimsgaard Andersen | Board of Directors | 0 companies |
| Pål Wilhelm Asplin | Board of Directors | 0 companies |
| Ole Henrik Bjørge | Chairman | 0 companies |
| Benedicte Arghavon Løyland-Poulsen | Board of Directors | 0 companies |
| Rune Syvertsen | Board of Directors | 0 companies |
| Petter Tenden | Board of Directors | 0 companies |
| Sebastian Bjørge | Board of Directors | 0 companies |
| Robert Ugland | Chairman | 0 companies |