| Revenue | NOK 3,1M | -4% |
| EBITDA | NOK -1,4M | -28% |
| Net profit | NOK 4,1M | +380% |
| Total assets | NOK 15,1M | +25% |
| Equity | NOK 11M | +24% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 012 | 1 973 | 3 525 | 3 115 | 2 981 | 3 084 | 2 285 | 2 255 | 2 364 | 3 370 | 3 674 | 3 284 | 3 289 | 3 149 |
| Staff expenses | −1 256 | −1 228 | −1 374 | −1 436 | −1 746 | −1 794 | −1 906 | −2 821 | −2 612 | −2 560 | −3 239 | −3 750 | −3 716 | −3 882 |
| EBITDA | −881 | 266 | 1 793 | 1 190 | 665 | 631 | −296 | −1 618 | −1 132 | −34 | −863 | −988 | −1 106 | −1 413 |
| Depreciation & amort. | −100 | −63 | −0 | −7 | −11 | −112 | −180 | −206 | −213 | −204 | −232 | −232 | −258 | −302 |
| EBIT | −981 | 203 | 1 793 | 1 184 | 654 | 519 | −476 | −1 823 | −1 345 | −238 | −1 095 | −1 220 | −1 364 | −1 715 |
| Net financials | 3 259 | 2 632 | 4 881 | 5 777 | 19 538 | 8 456 | 32 331 | 9 395 | 10 174 | 11 484 | 18 109 | 2 086 | 1 919 | 5 731 |
| Profit before tax | 2 278 | 2 834 | 6 674 | 6 960 | 20 192 | 8 974 | 31 855 | 7 571 | 8 829 | 11 245 | 17 014 | 867 | 555 | 4 016 |
| Tax | −114 | 130 | 559 | 415 | 334 | 146 | −61 | −360 | −262 | −58 | −246 | −235 | −300 | −89 |
| Net profit | 2 392 | 2 704 | 6 114 | 6 546 | 19 858 | 8 829 | 31 916 | 7 931 | 9 090 | 11 303 | 17 260 | 1 101 | 855 | 4 105 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 547 | 18 958 | 18 842 | 18 836 | 22 971 | 20 409 | 32 511 | 23 761 | 23 076 | 24 468 | 21 289 | 10 135 | 12 111 | 15 139 |
| Equity | 15 694 | 11 898 | 11 513 | 11 058 | 8 916 | 9 245 | 21 161 | 14 492 | 11 082 | 12 385 | 9 795 | 9 016 | 8 871 | 10 976 |
| Long-term debt | 0 | 71 | 93 | 123 | 93 | 1 065 | 821 | 584 | 865 | 910 | 700 | 486 | 1 063 | 933 |
| Short-term debt | 10 853 | 6 988 | 7 236 | 7 655 | 13 963 | 10 099 | 10 530 | 8 686 | 11 129 | 11 172 | 10 793 | 633 | 2 176 | 3 231 |
| Total debt | 10 853 | 7 059 | 7 330 | 7 778 | 14 055 | 11 165 | 11 350 | 9 270 | 11 994 | 12 083 | 11 494 | 1 118 | 3 240 | 4 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Johannes Hermansen | Deputy Member | 0 companies |
| Arnstein Granlie | Chairman | 0 companies |
| Karl Rasmus Leine Granlie | Board of Directors | 0 companies |
| Josephine Leine Granlie | Board of Directors | 0 companies |
| Josephine Leine-Granlie Ramm | Board of Directors | 0 companies |
| Siri Leine Granlie | Deputy Chairman | 0 companies |
| Mikkel Andreas Leine Granlie | Board of Directors | 0 companies |