| Revenue | NOK 383K | -97% |
| EBITDA | NOK 261K | -59% |
| Net profit | NOK 167K | +53% |
| Total assets | NOK 6,8M | -9% |
| Equity | NOK 6,2M | +3% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 123 | 11 641 | 12 057 | 13 066 | 12 421 | 12 631 | 12 396 | 11 966 | 11 893 | 11 019 | 9 808 | 11 257 | 12 873 | 15 144 | 13 437 | 383 |
| Staff expenses | −2 941 | −2 489 | −2 668 | −3 043 | −3 091 | −3 056 | −3 145 | −3 007 | −3 223 | −3 139 | −2 966 | −2 187 | −2 947 | −3 253 | −3 650 | −0 |
| EBITDA | 1 026 | 1 684 | 1 697 | 1 960 | 1 286 | 1 870 | 1 500 | 1 448 | 1 400 | 126 | −18 | 1 168 | 779 | 1 130 | 643 | 261 |
| Depreciation & amort. | −426 | −435 | −424 | −721 | −736 | −794 | −718 | −687 | −698 | −613 | −545 | −512 | −557 | −550 | −541 | −110 |
| EBIT | 600 | 1 249 | 1 273 | 1 239 | 550 | 1 077 | 782 | 761 | 702 | −488 | −563 | 656 | 222 | 581 | 101 | 151 |
| Net financials | −293 | −197 | −197 | −242 | −190 | −171 | −133 | −100 | −80 | −61 | −76 | −50 | −31 | −42 | 21 | 63 |
| Profit before tax | 307 | 1 052 | 1 077 | 996 | 360 | 906 | 649 | 660 | 622 | −549 | −639 | 606 | 190 | 538 | 122 | 213 |
| Tax | 84 | 285 | 305 | 279 | 105 | 245 | 184 | 153 | 155 | −126 | −0 | −0 | 25 | 112 | 13 | 47 |
| Net profit | 224 | 767 | 772 | 717 | 255 | 662 | 465 | 508 | 467 | −423 | −639 | 606 | 165 | 426 | 109 | 167 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 564 | 9 997 | 11 889 | 11 889 | 11 808 | 11 914 | 11 672 | 10 400 | 10 097 | 8 781 | 8 172 | 8 053 | 7 943 | 7 818 | 7 472 | 6 815 |
| Equity | 2 705 | 3 272 | 3 882 | 4 366 | 4 621 | 4 932 | 5 170 | 5 477 | 5 744 | 5 321 | 4 681 | 5 288 | 5 453 | 5 879 | 5 988 | 6 184 |
| Long-term debt | 5 164 | 4 658 | 5 749 | 6 006 | 5 860 | 5 102 | 4 325 | 3 567 | 2 799 | 2 032 | 1 885 | 1 618 | 866 | 357 | 0 | 0 |
| Short-term debt | 2 695 | 2 067 | 2 259 | 1 517 | 1 328 | 1 880 | 2 177 | 1 356 | 1 554 | 1 428 | 1 605 | 1 147 | 1 624 | 1 582 | 1 485 | 631 |
| Total debt | 7 859 | 6 725 | 8 008 | 7 523 | 7 187 | 6 981 | 6 502 | 4 923 | 4 353 | 3 460 | 3 490 | 2 765 | 2 491 | 1 939 | 1 485 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Fossli Invest As | Company | 46.3% | 46.3% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
Johan Fossli As | Company | 10.3% | 10.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halldor Oskar Sigurdsson | Chief Executive Officer | 0 companies |
| Kirsten Fossli | Chief Executive Officer | 0 companies |
| Armand Fossli | Board of Directors | 0 companies |
| Jon Flægstad | Board of Directors | 0 companies |
| Stig Tore Laugen | Board of Directors | 0 companies |
| Tore Svartås | Board of Directors | 0 companies |