| Revenue | NOK 633K | +85% |
| EBITDA | NOK 106K | +301% |
| Net profit | NOK 69K | +408% |
| Total assets | NOK 450K | +23% |
| Equity | NOK 191K | +5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 723 | 1 614 | 1 813 | 1 959 | 1 804 | 1 828 | 1 515 | 634 | 757 | 1 093 | 1 010 | 930 | 311 | 98 | 412 | 342 | 633 |
| Staff expenses | −0 | −712 | −713 | −1 725 | −1 357 | −1 575 | −1 070 | −945 | −392 | −614 | −749 | −578 | −638 | −222 | −5 | −61 | −151 | −264 |
| EBITDA | 0 | 615 | 478 | −314 | 171 | −143 | 332 | 174 | 42 | −78 | −26 | 121 | −11 | −67 | −47 | 111 | 26 | 106 |
| Depreciation & amort. | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −19 |
| EBIT | 0 | 597 | 478 | −314 | 171 | −143 | 332 | 174 | 42 | −78 | −26 | 121 | −11 | −67 | −47 | 111 | 17 | 87 |
| Net financials | 0 | 35 | 37 | −5 | −3 | −3 | −4 | −2 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 632 | 516 | −319 | 168 | −145 | 328 | 172 | 42 | −79 | −26 | 121 | −11 | −67 | −46 | 111 | 17 | 88 |
| Tax | −0 | 178 | 145 | −88 | 47 | −41 | 100 | 45 | 6 | −0 | −0 | 4 | −0 | −2 | −2 | 2 | 4 | 19 |
| Net profit | 0 | 454 | 370 | −230 | 121 | −105 | 229 | 127 | 36 | −79 | −26 | 117 | −11 | −65 | −44 | 110 | 14 | 69 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 322 | 944 | 563 | 612 | 635 | 588 | 564 | 277 | 243 | 410 | 371 | 338 | 119 | 158 | 335 | 365 | 450 |
| Equity | — | 158 | 163 | −67 | 53 | −51 | 178 | 175 | 166 | 87 | 62 | 178 | 168 | 103 | 59 | 169 | 182 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 0 | 1 165 | 781 | 631 | 559 | 686 | 411 | 389 | 111 | 156 | 348 | 193 | 170 | 15 | 99 | 165 | 182 | 259 |
| Total debt | 0 | 1 165 | 781 | 631 | 559 | 686 | 411 | 389 | 111 | 156 | 348 | 193 | 170 | 15 | 99 | 166 | 182 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Wergeland Strømmen | Deputy Member | 0 companies |
| Jostein Strømmen | Chairman | 0 companies |