| Revenue | NOK 438K | +30% |
| EBITDA | NOK 372K | +51% |
| Net profit | NOK 602K | +144% |
| Total assets | NOK 2,1M | -30% |
| Equity | NOK 2,1M | +41% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 156 | 167 | 186 | 106 | 110 | 143 | 146 | 241 | 152 | 160 | 252 | 241 | 281 | 222 | 336 | 438 |
| Staff expenses | −0 | −0 | −307 | −347 | −305 | −274 | −205 | −181 | −251 | −274 | −251 | −117 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 108 | −266 | −291 | −240 | −298 | −222 | −148 | −210 | −160 | −163 | −19 | 171 | 100 | 195 | 155 | 246 | 372 |
| Depreciation & amort. | −0 | −10 | −14 | −14 | −17 | −35 | −28 | −26 | −26 | −29 | −46 | −46 | −70 | −80 | −49 | −49 | −60 | −60 |
| EBIT | 0 | 98 | −280 | −305 | −257 | −333 | −251 | −174 | −236 | −189 | −209 | −64 | 101 | 19 | 146 | 106 | 186 | 312 |
| Net financials | 0 | 70 | 1 540 | 247 | 293 | 2 135 | −731 | 140 | −280 | 882 | −1 554 | 271 | 497 | −785 | 956 | 887 | −1 973 | 403 |
| Profit before tax | 0 | 168 | 1 260 | −58 | 36 | 1 803 | −982 | −34 | −516 | 694 | −1 763 | 207 | 598 | −765 | 1 102 | 993 | −1 787 | 715 |
| Tax | −0 | 53 | 257 | −16 | 10 | 29 | −266 | −33 | −164 | 169 | −443 | 103 | 67 | −173 | 214 | 248 | −421 | 113 |
| Net profit | 0 | 114 | 1 003 | −42 | 27 | 1 774 | −716 | −1 | −352 | 525 | −1 320 | 103 | 531 | −592 | 888 | 744 | −1 365 | 602 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 624 | 4 483 | 4 274 | 4 273 | 5 999 | 3 534 | 3 522 | 3 190 | 3 780 | 4 095 | 2 799 | 3 003 | 2 826 | 3 306 | 2 852 | 3 048 | 2 139 |
| Equity | — | 2 164 | 2 967 | 2 925 | 2 952 | 4 225 | 3 509 | 3 508 | 3 156 | 3 681 | 2 361 | 2 464 | 2 995 | 2 403 | 3 290 | 2 835 | 1 470 | 2 071 |
| Long-term debt | 0 | 3 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 711 | 327 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 218 | 380 | 103 | 38 | 588 | 25 | 14 | 34 | 99 | 23 | 8 | 8 | 423 | 16 | 17 | 1 578 | 67 |
| Total debt | 0 | 3 460 | 1 516 | 1 349 | 1 322 | 1 773 | 25 | 14 | 34 | 99 | 1 734 | 335 | 8 | 423 | 16 | 17 | 1 578 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Gjestrum | Chief Executive Officer | 0 companies |