| Revenue | NOK 240K | +0% |
| EBITDA | NOK 120K | -7% |
| Net profit | NOK -119K | -12% |
| Total assets | NOK 1,6M | -9% |
| Equity | NOK 162K | -43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 240 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 123 | 137 | 116 | 129 | 120 |
| Depreciation & amort. | −191 | −190 | −189 | −189 | −173 |
| EBIT | −68 | −53 | −73 | −61 | −54 |
| Net financials | −39 | 476 | 472 | −46 | −66 |
| Profit before tax | −107 | 423 | 399 | −107 | −119 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −107 | 423 | 399 | −107 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 324 | 2 634 | 2 462 | 1 751 | 1 587 |
| Equity | 366 | 189 | 388 | 281 | 162 |
| Long-term debt | 1 911 | 2 195 | 1 828 | 1 413 | 1 368 |
| Short-term debt | 47 | 250 | 246 | 57 | 58 |
| Total debt | 1 958 | 2 446 | 2 074 | 1 470 | 1 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Kolbjørn Holthe | Chief Executive Officer | 0 companies |
| Magnor Kjell Henrik Holthe | Chairman | 0 companies |
| Rannveig Vangen Holthe | Board of Directors | 0 companies |
| Åge-Hermod Thomassen | Board of Directors | 0 companies |