| Revenue | NOK 2,5M | +1168% |
| EBITDA | NOK 2,4M | +2949% |
| Net profit | NOK 1,7M | -62% |
| Total assets | NOK 23,6M | -6% |
| Equity | NOK 17,7M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 439 | 448 | 449 | 452 | 493 | 2 807 | 7 655 | 6 384 | 6 388 | 3 253 | 548 | 300 | 352 | 300 | 200 | 2 536 |
| Staff expenses | −24 | −50 | −14 | −14 | −14 | −14 | −14 | −3 011 | −2 411 | −2 602 | −486 | −0 | −29 | −16 | −14 | −14 | −0 |
| EBITDA | 145 | 130 | 164 | 211 | 114 | 199 | 2 115 | 28 | 205 | 439 | 974 | −289 | −146 | −11 | 84 | −84 | 2 406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −136 | −125 | −145 | −61 | −64 | −69 | −44 | −35 | −6 | −10 |
| EBIT | 145 | 130 | 164 | 211 | 114 | 199 | 2 115 | −108 | 80 | 294 | 913 | −353 | −215 | −55 | 49 | −90 | 2 396 |
| Net financials | −1 328 | 158 | 82 | 312 | 97 | −238 | −282 | −357 | −390 | 4 845 | 4 991 | 968 | 3 242 | −1 184 | −1 876 | 4 495 | −264 |
| Profit before tax | −1 183 | 287 | 246 | 523 | 211 | −39 | 1 833 | −465 | −310 | 5 139 | 5 904 | 615 | 3 027 | −1 239 | −1 827 | 4 404 | 2 132 |
| Tax | −220 | 89 | −102 | 51 | −77 | −41 | 485 | −132 | −71 | 8 | 165 | −18 | −47 | −42 | −55 | −108 | 437 |
| Net profit | −964 | 199 | 348 | 472 | 288 | 2 | 1 348 | −333 | −239 | 5 131 | 5 739 | 633 | 3 073 | −1 197 | −1 772 | 4 512 | 1 695 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 378 | 7 437 | 8 106 | 7 853 | 11 742 | 10 909 | 9 352 | 16 925 | 15 122 | 17 416 | 24 797 | 18 077 | 20 531 | 20 949 | 18 393 | 25 079 | 23 614 |
| Equity | −259 | −61 | 288 | 760 | 3 581 | 3 583 | 4 870 | 5 008 | 4 769 | 9 900 | 15 639 | 13 278 | 15 751 | 14 255 | 11 482 | 15 995 | 17 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 134 | 7 241 | 4 180 | 9 093 | 7 364 | 6 298 | 6 685 | 3 066 | 3 043 | 4 817 | 4 792 | 4 772 | 3 648 |
| Short-term debt | 689 | 652 | 1 127 | 735 | 2 028 | 86 | 302 | 2 724 | 2 889 | 1 118 | 2 374 | 1 633 | 1 637 | 1 877 | 2 118 | 4 312 | 2 276 |
| Total debt | 8 638 | 7 498 | 7 818 | 7 093 | 8 161 | 7 327 | 4 482 | 11 817 | 10 253 | 7 416 | 9 058 | 4 699 | 4 680 | 6 694 | 6 911 | 9 084 | 5 924 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pål Jacob Jacobsen As | Company | 15.0% | 15.0% | 2024 |
Nileus As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marjorie Gail Johnstone | Board of Directors | 0 companies |
| Roar Jacobsen | Chairman | 0 companies |
| Pål Jacob Jacobsen | Board of Directors | 0 companies |
| Erik Brett Jacobsen | Board of Directors | 0 companies |