| Revenue | NOK 811M | +1% |
| EBITDA | NOK 20,8M | +8% |
| Net profit | NOK 13,5M | -12% |
| Total assets | NOK 992,9M | -9% |
| Equity | NOK 535,4M | +3% |
| Employees | 407 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 344 | 287 162 | 287 730 | 312 028 | 309 981 | 328 253 | 301 981 | 278 790 | 601 554 | 629 206 | 669 878 | 633 106 | 703 710 | 777 910 | 804 656 | 810 970 |
| Staff expenses | −159 632 | −171 533 | −168 205 | −179 868 | −185 489 | −186 852 | −199 132 | −169 074 | −325 751 | −342 455 | −338 673 | −352 452 | −390 751 | −430 149 | −447 970 | −469 875 |
| EBITDA | 32 232 | 24 347 | 24 206 | 22 867 | 26 634 | 34 076 | −16 065 | 12 813 | 38 970 | 33 981 | 49 537 | 40 486 | 46 598 | 25 639 | 19 358 | 20 849 |
| Depreciation & amort. | −13 805 | −12 008 | −13 072 | −11 217 | −12 839 | −11 478 | −11 635 | −11 072 | −20 010 | −16 355 | −17 449 | −19 553 | −21 364 | −17 980 | −16 649 | −17 163 |
| EBIT | 18 427 | 12 339 | 11 134 | 11 650 | 13 795 | 22 598 | −27 700 | 1 741 | 18 960 | 17 626 | 32 088 | 20 933 | 25 234 | 7 659 | 2 709 | 3 686 |
| Net financials | 1 022 | 1 472 | 3 095 | 3 299 | 1 495 | −2 914 | −6 161 | 1 978 | 6 508 | 8 382 | 6 822 | 12 232 | 10 719 | 5 853 | 15 294 | 12 626 |
| Profit before tax | 19 449 | 13 811 | 14 229 | 14 949 | 15 290 | 19 684 | −33 861 | 3 719 | 25 468 | 26 008 | 38 910 | 33 165 | 35 953 | 13 512 | 18 003 | 16 312 |
| Tax | 6 027 | −3 912 | 4 563 | 4 543 | 6 286 | 5 820 | −4 219 | 2 985 | 7 878 | 7 004 | 4 958 | 4 601 | 6 089 | 3 548 | 2 674 | 2 817 |
| Net profit | 13 422 | 57 990 | 9 666 | 10 406 | 9 004 | 13 864 | −29 642 | 734 | 17 590 | 19 004 | 33 952 | 28 565 | 29 864 | 9 963 | 15 329 | 13 495 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 395 | 343 967 | 361 730 | 368 323 | 380 923 | 390 236 | 368 921 | 350 196 | 755 741 | 814 348 | 860 216 | 927 169 | 965 617 | 1 127 515 | 1 096 276 | 992 944 |
| Equity | 151 454 | 209 444 | 219 110 | 229 515 | 238 520 | 252 383 | 222 741 | 223 475 | 382 915 | 404 249 | 438 200 | 466 766 | 496 630 | 506 593 | 521 922 | 535 418 |
| Long-term debt | 0 | 0 | 1 181 | 915 | 665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 982 | 112 451 | 121 196 | 116 737 | 114 782 | 132 853 | 140 964 | 110 049 | 355 298 | 392 642 | 404 987 | 447 361 | 456 056 | 609 116 | 563 245 | 446 538 |
| Total debt | 128 982 | 112 451 | 122 377 | 117 652 | 115 447 | 132 853 | 140 964 | 110 049 | 355 298 | 392 642 | 404 987 | 447 361 | 456 056 | 609 116 | 563 245 | 446 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2022 | — | — |
RA Deputy Member | Deputy Member | 2022 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
IG Deputy Member | Deputy Member | 2023 | — | — |
EA Deputy Member | Deputy Member | 2022 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
SL Deputy Member | Deputy Member | 2023 | — | — |
TN Deputy Member | Deputy Member | 2022 | — | — |
LT Deputy Member | Deputy Member | 2022 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Deputy Member | Deputy Member | 2025 | — | — |
MD Deputy Member | Deputy Member | 2025 | — | — |
SV Deputy Member | Deputy Member | 2025 | — | — |
RE Deputy Member | Deputy Member | 2025 | — | — |
JM Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Sintef | Company | 71.6% | 71.6% | 2024 |
Norges Rederiforbund | Company | 16.2% | 16.2% | 2024 |
Dnv As | Company | 5.4% | 5.4% | 2024 |
Norsk Industri | Company | 2.7% | 2.7% | 2024 |
Sjøfartsdirektoratet | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Nerland | Deputy Member | 0 companies |
| Roy Arne Lundberg | Deputy Member | 0 companies |
| Andreas Hagemann | Deputy Member | 0 companies |
| Ida Grong Aursand | Deputy Member | 0 companies |
| Elizabeth Anne Passano | Deputy Member | 0 companies |
| Heidi Moe Føre | Deputy Member | 0 companies |
| Stian Langolf | Deputy Member | 0 companies |
| Tor Nordam | Deputy Member | 0 companies |
| Lars Tandle Kyllingstad | Deputy Member | 0 companies |
| Vegar Johansen | Chief Executive Officer | 0 companies |
| Stian Stensby Sørum | Deputy Member | 0 companies |
| Marit Dyrendahl | Deputy Member | 0 companies |
| Stine Veronica Wiborg Dahle | Deputy Member | 0 companies |
| Roar Engvik | Deputy Member | 0 companies |
| John Malvin Økland | Observer | 0 companies |
| Trine Merethe Thorvaldsen | Board of Directors | 0 companies |
| Sverre Johansen | Board of Directors | 0 companies |
| Reidar Bye | Board of Directors | 0 companies |
| Lars Henning Fehn | Board of Directors | 0 companies |
| Otto Gregussen | Board of Directors | 0 companies |
| Ragnhild Farstad Høvik | Board of Directors | 0 companies |
| Alexandra Bech Gjørv | Chairman | 0 companies |
| Ulf Ingvard Sverdrup | Board of Directors | 0 companies |
| Lotte Forså Aas | Board of Directors | 0 companies |
| Erik Gjerdene | Board of Directors | 0 companies |
| Silje Forbord | Board of Directors | 0 companies |
| Gro Sagli Baarholm | Board of Directors | 0 companies |
| Kirsti Greiff | Board of Directors | 0 companies |
| Tom Ståle Nordtvedt | Board of Directors | 0 companies |
| Bjørn-Ola Berge | Board of Directors | 0 companies |
| Rune Torhaug | Board of Directors | 0 companies |
| Vikas Kumar Singh Thakur | Board of Directors | 0 companies |
| Ingrid Schjølberg | Board of Directors | 0 companies |
| Jorunn Seglem | Board of Directors | 0 companies |
| Lisbeth Berg-Hansen | Board of Directors | 0 companies |
| Sverre Tangen Langolf | Board of Directors | 0 companies |