| Revenue | NOK 1,8M | -46% |
| EBITDA | NOK -342K | -182% |
| Net profit | NOK -308K | -105% |
| Total assets | NOK 1M | +8% |
| Equity | NOK 104K | +4% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 1 090 | 1 421 | 1 347 | 2 121 | 2 298 | 2 147 | 2 839 | 2 522 | 2 804 | 1 923 | 2 153 | 3 051 | 2 595 | 3 441 | 3 348 | 1 808 |
| Staff expenses | −221 | −391 | −371 | −303 | −309 | −449 | −485 | −522 | −1 090 | −1 193 | −617 | −509 | −593 | −723 | −892 | −880 | −365 |
| EBITDA | −58 | −117 | −42 | −1 | 506 | 539 | 210 | 742 | 193 | 98 | −208 | 135 | 1 199 | 251 | 84 | −121 | −342 |
| Depreciation & amort. | −44 | −48 | −33 | −55 | −68 | −65 | −66 | −82 | −97 | −88 | −85 | −77 | −74 | −60 | −49 | −49 | −46 |
| EBIT | −102 | −165 | −75 | −56 | 438 | 474 | 144 | 660 | 96 | 10 | −293 | 59 | 1 125 | 191 | 35 | −171 | −388 |
| Net financials | −22 | −15 | −32 | −20 | −24 | −28 | −51 | −30 | −12 | −62 | −34 | −24 | −48 | −3 | −18 | −23 | −8 |
| Profit before tax | −124 | −180 | −107 | −76 | 414 | 446 | 93 | 630 | 85 | −52 | −328 | 35 | 1 077 | 188 | 17 | −193 | −395 |
| Tax | −35 | −51 | −30 | −17 | 116 | 125 | 25 | 171 | 22 | −11 | 17 | 8 | 7 | 41 | 4 | −43 | −87 |
| Net profit | −89 | −130 | −77 | −59 | 298 | 321 | 68 | 459 | 62 | −41 | −345 | 27 | 1 070 | 147 | 13 | −151 | −308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 1 181 | 1 075 | 1 134 | 1 846 | 1 869 | 2 104 | 2 149 | 1 897 | 1 573 | 1 666 | 1 077 | 2 145 | 556 | 1 178 | 927 | 1 004 |
| Equity | 127 | 124 | 126 | 301 | 185 | 866 | 934 | 301 | 363 | 322 | 377 | 404 | 109 | 109 | 101 | 100 | 104 |
| Long-term debt | 379 | 255 | 244 | 325 | 371 | 210 | 207 | 354 | 494 | 488 | 278 | 195 | 157 | −129 | 41 | 9 | 10 |
| Short-term debt | 350 | 802 | 706 | 508 | 1 290 | 793 | 962 | 1 495 | 1 040 | 764 | 1 012 | 478 | 1 878 | 575 | 1 036 | 819 | 891 |
| Total debt | 729 | 1 057 | 949 | 833 | 1 661 | 1 003 | 1 170 | 1 849 | 1 534 | 1 252 | 1 290 | 673 | 2 036 | 446 | 1 077 | 827 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ck Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Edvardsen | Deputy Member | 0 companies |
| Erik Bjørn Killingmo | Chairman | 0 companies |