| Revenue | NOK 227,7M | +2% |
| EBITDA | NOK 14,4M | +0% |
| Net profit | NOK 4,8M | +57% |
| Total assets | NOK 290,7M | -9% |
| Equity | NOK 103,7M | +5% |
| Employees | 122 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 876 | 62 414 | 105 038 | 131 756 | 148 311 | 165 762 | 180 675 | 202 609 | 190 081 | 187 455 | 206 213 | 208 600 | 224 346 | 227 727 |
| Staff expenses | −23 997 | −26 903 | −49 797 | −63 416 | −74 546 | −78 945 | −85 054 | −93 040 | −96 616 | −97 084 | −102 723 | −100 497 | −109 962 | −117 849 |
| EBITDA | 1 877 | 2 595 | 5 477 | 4 924 | 5 241 | 6 874 | 10 513 | 14 505 | 8 984 | 7 581 | 10 288 | 10 267 | 14 344 | 14 395 |
| Depreciation & amort. | −261 | −251 | −954 | −1 626 | −2 472 | −2 769 | −3 331 | −4 526 | −4 747 | −5 199 | −5 448 | −5 791 | −9 271 | −10 746 |
| EBIT | 1 616 | 2 344 | 4 523 | 3 298 | 2 769 | 4 105 | 7 182 | 9 978 | 4 237 | 2 382 | 4 840 | 4 476 | 5 073 | 3 649 |
| Net financials | 571 | 1 079 | −309 | 1 742 | 20 559 | 4 246 | −85 | −205 | 501 | 251 | 25 | 362 | −2 465 | 1 451 |
| Profit before tax | 2 187 | 3 423 | 4 214 | 5 039 | 23 328 | 8 351 | 7 097 | 9 773 | 4 738 | 2 633 | 4 865 | 4 838 | 2 607 | 5 099 |
| Tax | −0 | 525 | 1 136 | 879 | 578 | 625 | 588 | 920 | 48 | −500 | 90 | 17 | −483 | 253 |
| Net profit | 1 644 | 2 898 | 3 078 | 4 161 | 22 750 | 7 726 | 6 508 | 8 853 | 4 690 | 3 134 | 4 775 | 4 821 | 3 091 | 4 846 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 372 | 66 577 | 86 995 | 105 636 | 137 969 | 164 388 | 172 671 | 179 808 | 207 679 | 191 067 | 238 588 | 286 246 | 320 184 | 290 704 |
| Equity | 14 822 | 10 733 | 25 968 | 31 876 | 55 297 | 63 023 | 69 531 | 78 384 | 83 073 | 86 207 | 90 982 | 95 803 | 98 893 | 103 739 |
| Long-term debt | 21 929 | 37 315 | 0 | 9 750 | 8 831 | 7 750 | 6 750 | 5 750 | 0 | 318 | 100 | 40 | 86 029 | 80 735 |
| Short-term debt | 14 896 | 18 530 | 61 027 | 64 010 | 73 841 | 93 616 | 96 390 | 95 674 | 124 606 | 104 542 | 147 506 | 190 403 | 135 261 | 106 229 |
| Total debt | 36 825 | 55 845 | 61 027 | 73 760 | 82 672 | 101 366 | 103 140 | 101 424 | 124 606 | 104 860 | 147 606 | 190 443 | 221 291 | 186 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2024 | — | — |
LM Deputy Member | Deputy Member | 2024 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
LT Deputy Member | Deputy Member | 2023 | — | — |
BE Deputy Member | Deputy Member | 2022 | — | — |
CH Deputy Member | Deputy Member | 2022 | — | — |
OS Deputy Member | Deputy Member | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KS Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Institutt For Vannforskning Sti | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorstensen | Deputy Member | 0 companies |
| Linda Marie Juhl Simensen | Deputy Member | 0 companies |
| Kristine Hopland Sperre | Deputy Member | 0 companies |
| Lisa Torske | Deputy Member | 0 companies |
| Bjørn Erik Bye | Deputy Member | 0 companies |
| Claudia Halsband | Deputy Member | 0 companies |
| Oda Sofie Bye Wilhelmsen | Deputy Member | 0 companies |
| Merete Nygaard Kristiansen | Chief Executive Officer | 0 companies |
| Kristine Steffensen | Deputy Member | 0 companies |
| Magnus Bjørn Drivdal | Deputy Member | 0 companies |
| Thorjørn Larssen | Board of Directors | 0 companies |
| Åse Åtland | Board of Directors | 0 companies |
| Pål Molander | Chairman | 0 companies |
| Tore Askeland | Board of Directors | 0 companies |
| Line Merethe Kjelstrup | Board of Directors | 0 companies |
| Kjetil Sagerup | Board of Directors | 0 companies |
| Martin Smedstad Foss | Board of Directors | 0 companies |
| Tor-Petter Johnsen | Chairman | 0 companies |
| Gro Harlaug Refseth | Board of Directors | 0 companies |
| Alfred Hansen | Board of Directors | 0 companies |
| Ingrid Schjølberg | Board of Directors | 0 companies |
| Bård Harald Worum | Board of Directors | 0 companies |