| Revenue | NOK 338,5M | +33% |
| EBITDA | NOK 43,6M | +4456% |
| Net profit | NOK 98M | +529% |
| Total assets | NOK 580,3M | -12% |
| Equity | NOK 152,3M | +180% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 351 | 121 054 | 201 764 | 217 255 | 233 064 | 235 631 | 256 019 | 86 517 | 101 367 | 109 269 | 140 897 | 255 010 | 338 513 |
| Staff expenses | −44 965 | −50 060 | −101 131 | −119 113 | −119 336 | −119 290 | −128 365 | −33 770 | −29 322 | −26 289 | −37 673 | −39 669 | −38 462 |
| EBITDA | 34 466 | 34 942 | 40 627 | 40 404 | 46 098 | 41 354 | 46 866 | 13 422 | 15 049 | 16 169 | 21 534 | −1 002 | 43 641 |
| Depreciation & amort. | −2 000 | −1 733 | −2 412 | −3 262 | −4 573 | −5 830 | −7 108 | −6 210 | −5 414 | −11 328 | −21 145 | −23 281 | −23 641 |
| EBIT | 32 466 | 33 210 | 38 214 | 37 142 | 41 525 | 35 524 | 39 758 | 7 211 | 9 635 | 4 841 | 389 | −24 283 | 20 000 |
| Net financials | 2 010 | 2 414 | 261 | 1 441 | 7 331 | 19 848 | 18 444 | 21 939 | 25 882 | 18 685 | −7 038 | −5 080 | 85 389 |
| Profit before tax | 34 476 | 35 624 | 38 475 | 38 583 | 48 856 | 55 372 | 58 201 | 29 151 | 35 517 | 23 526 | −6 649 | −29 363 | 105 389 |
| Tax | 9 724 | 9 600 | 11 095 | 9 980 | 10 408 | 8 272 | 9 155 | 2 148 | 7 861 | 6 527 | −1 456 | −6 503 | 7 390 |
| Net profit | 24 585 | 26 024 | 27 380 | 28 603 | 38 448 | 47 100 | 49 046 | 27 002 | 27 656 | 17 000 | −5 193 | −22 861 | 97 998 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 990 | 112 476 | 160 883 | 217 630 | 232 254 | 296 679 | 330 634 | 425 419 | 482 383 | 715 802 | 726 877 | 656 091 | 580 287 |
| Equity | 19 912 | 25 262 | 32 267 | 40 870 | 48 214 | 65 314 | 74 360 | 54 497 | 73 213 | 82 350 | 77 157 | 54 296 | 152 295 |
| Long-term debt | −826 | 0 | 0 | 31 373 | 24 256 | 64 474 | 55 627 | 179 275 | 162 838 | 222 397 | 183 317 | 197 567 | 76 170 |
| Short-term debt | 76 252 | 6 121 | 128 616 | 145 387 | 159 707 | 166 891 | 200 647 | 191 648 | 246 332 | 411 054 | 466 403 | 404 228 | 351 822 |
| Total debt | 76 252 | 86 162 | 128 616 | 176 760 | 183 963 | 231 365 | 256 274 | 370 923 | 409 170 | 633 452 | 649 720 | 601 795 | 427 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simployer Group Holding 3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigleik Takle | Chief Executive Officer | 0 companies |
| Daniel Mothes Gulestø | Board of Directors | 0 companies |
| Thorfinn Hansen | Chairman | 0 companies |
| Gard Rønning | Chairman | 0 companies |
| Danjal Pauli Haaland Danjalsson | Board of Directors | 0 companies |