| Revenue | NOK 4,2M | -11% |
| EBITDA | NOK 367K | -34% |
| Net profit | NOK 286K | -34% |
| Total assets | NOK 1,5M | -9% |
| Equity | NOK 637K | +9% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 649 | 3 725 | 3 919 | 3 898 | 3 852 | 3 832 | 3 699 | 4 194 | 4 309 | 4 378 | 4 396 | 4 439 | 3 233 | 3 733 | 4 744 | 5 223 | 4 726 | 4 224 |
| Staff expenses | −0 | −1 087 | −1 019 | −1 200 | −1 162 | −968 | −1 246 | −1 240 | −1 244 | −1 423 | −1 410 | −1 421 | −1 343 | −909 | −1 294 | −2 054 | −1 415 | −1 281 | −1 280 |
| EBITDA | 0 | 175 | 267 | −87 | −33 | 371 | 13 | 88 | 25 | 13 | 12 | 19 | 146 | 15 | 40 | −196 | 617 | 559 | 367 |
| Depreciation & amort. | −0 | −10 | −10 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −11 | −14 | −7 | −7 | −7 | −4 | −0 |
| EBIT | 0 | 165 | 257 | −95 | −33 | 371 | 13 | 88 | 25 | 13 | 12 | 11 | 135 | 0 | 34 | −203 | 610 | 555 | 367 |
| Net financials | 0 | −35 | −20 | −27 | −29 | −29 | −10 | −11 | −10 | −7 | −7 | −8 | −8 | −18 | −19 | −22 | 1 | −1 | −0 |
| Profit before tax | 0 | 130 | 238 | −121 | −62 | 342 | 3 | 77 | 14 | 6 | 5 | 3 | 127 | −18 | 15 | −225 | 611 | 553 | 366 |
| Tax | −0 | 36 | 67 | −33 | −17 | 97 | 1 | 20 | 4 | 2 | 1 | 2 | 28 | −3 | 2 | −49 | 134 | 123 | 80 |
| Net profit | 0 | 94 | 170 | −89 | −45 | 246 | 2 | 56 | 10 | 5 | 3 | 2 | 99 | −15 | 13 | −176 | 477 | 431 | 286 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 855 | 960 | 826 | 794 | 798 | 849 | 972 | 1 156 | 1 218 | 1 297 | 1 242 | 1 302 | 1 340 | 1 611 | 1 614 | 1 357 | 1 646 | 1 505 |
| Equity | — | 156 | 157 | 68 | 23 | 108 | 110 | 166 | 177 | 181 | 185 | 186 | 286 | 270 | 283 | 107 | 583 | 585 | 637 |
| Long-term debt | 0 | 176 | 142 | 106 | 0 | 23 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 502 | 419 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 524 | 661 | 652 | 705 | 666 | 739 | 806 | 980 | 1 037 | 1 111 | 1 055 | 1 013 | 568 | 909 | 1 507 | 773 | 1 061 | 868 |
| Total debt | 0 | 699 | 804 | 758 | 771 | 689 | 739 | 806 | 980 | 1 037 | 1 112 | 1 055 | 1 016 | 1 070 | 1 328 | 1 507 | 773 | 1 061 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
BF Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Kjellaug Sørebø | Chief Executive Officer | 0 companies |
| Bjørn Fossen | Deputy Member | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |
| Jorunn Selseng Aasen | Chairman | 0 companies |