| Revenue | NOK 22,3M | +3% |
| EBITDA | NOK 2,4M | -1% |
| Net profit | NOK 1,4M | -7% |
| Total assets | NOK 3,9M | -12% |
| Equity | NOK 100K | +0% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 561 | 10 535 | 10 621 | 11 777 | 11 560 | 11 996 | 13 584 | 13 712 | 13 346 | 14 511 | 15 302 | 15 714 | 14 167 | 17 261 | 18 356 | 19 249 | 21 697 | 22 273 |
| Staff expenses | −3 042 | −3 170 | −3 352 | −3 584 | −3 578 | −3 678 | −4 382 | −4 303 | −4 399 | −4 782 | −5 087 | −5 503 | −4 775 | −6 015 | −6 065 | −6 667 | −7 232 | −7 487 |
| EBITDA | 1 746 | 1 409 | 1 395 | 1 549 | 1 292 | 1 536 | 1 975 | 2 137 | 1 707 | 2 038 | 1 771 | 1 525 | 1 459 | 1 830 | 2 360 | 1 716 | 2 407 | 2 393 |
| Depreciation & amort. | −224 | −215 | −196 | −171 | −80 | −59 | −44 | −50 | −42 | −73 | −68 | −397 | −423 | −454 | −453 | −480 | −487 | −492 |
| EBIT | 1 521 | 1 194 | 1 198 | 1 378 | 1 212 | 1 478 | 1 931 | 2 087 | 1 666 | 1 965 | 1 704 | 1 127 | 1 036 | 1 376 | 1 907 | 1 235 | 1 920 | 1 900 |
| Net financials | 88 | 24 | 31 | 46 | 65 | 30 | 43 | 21 | 3 | 7 | 6 | 9 | 5 | 1 | 5 | 7 | 7 | −0 |
| Profit before tax | 1 609 | 1 218 | 1 229 | 1 424 | 1 277 | 1 507 | 1 974 | 2 108 | 1 668 | 1 971 | 1 710 | 1 136 | 1 041 | 1 377 | 1 912 | 1 242 | 1 927 | 1 900 |
| Tax | 452 | 341 | 345 | 400 | 363 | 426 | 534 | 574 | 422 | 479 | 401 | 253 | 230 | 303 | 422 | 274 | 423 | 500 |
| Net profit | 1 158 | 877 | 884 | 1 024 | 913 | 1 081 | 1 441 | 1 534 | 1 246 | 1 493 | 1 309 | 882 | 812 | 1 074 | 1 489 | 968 | 1 504 | 1 400 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 599 | 4 462 | 4 342 | 4 622 | 3 529 | 3 626 | 4 392 | 3 831 | 3 406 | 3 950 | 3 751 | 4 575 | 3 526 | 3 609 | 4 476 | 3 477 | 4 398 | 3 865 |
| Equity | 1 874 | 1 951 | 1 834 | 859 | 772 | 853 | 894 | 101 | 147 | 240 | 1 549 | 2 431 | 1 592 | 1 217 | 206 | 174 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 725 | 2 511 | 2 507 | 3 763 | 2 757 | 2 773 | 3 499 | 3 730 | 3 259 | 3 710 | 2 203 | 2 144 | 1 934 | 2 393 | 4 270 | 3 303 | 4 298 | 3 765 |
| Total debt | 2 725 | 2 511 | 2 507 | 3 763 | 2 757 | 2 773 | 3 499 | 3 730 | 3 259 | 3 710 | 2 203 | 2 144 | 1 934 | 2 393 | 4 270 | 3 303 | 4 298 | 3 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TT Deputy Member | Deputy Member | 2016 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-T Invest As | Company | 50.0% | 50.0% | 2024 |
E-T Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Thomassen | Chief Executive Officer | 0 companies |
| Tone Thomassen | Deputy Member | 0 companies |
| Arnt Birger Thomassen | Chief Executive Officer | 0 companies |
| Eirik Thomassen | Board of Directors | 0 companies |