Riskpilot← Back to searchSign inGet full accessVIDEOMAKER AS
ASActiveOrg 937502303Hedalsvegen 1651, 3528 HedalenMotion picture, video and television programme production activities · NACE 5911Est. 19850 employeeswww.videomaker.no
Revenue 2024
NOK 51K
-69% vs 2023
EBITDA margin
80.3%
+62% vs 2023
Equity ratio
728.5%
Financial strength
Net profit 2024
NOK -15K
0% vs 2023
| Revenue | NOK 51K | -69% |
| EBITDA | NOK 41K | +62% |
| Net profit | NOK -15K | +0% |
| Total assets | NOK -53K | +23% |
| Equity | NOK -388K | -2% |
| Employees | 0 | — |
Legal name
VIDEOMAKER AS
Org number
937502303
Legal form
Aksjeselskap
NACE code
5911 · Motion picture, video and television programme production activities
Founded
29. mars 1985
Share capital
NOK 905 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Company purpose
Produksjon av videogrammer og hva som naturlig står i forbindelse med slik produsjon. Selskapet skal også kunne delta som interessent i andre selskaper med økonomisk formål, i den utstrekning det vil være naturlig for å sikre og vidreutvikle egne interesser.
Address
Hedalsvegen 1651, 3528 Hedalen
Website
www.videomaker.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 165 | 7 465 | 4 999 | 2 529 | 3 542 | 2 383 | 1 820 | 1 801 | 814 | 902 | 734 | 160 | 305 | 244 | 388 | 164 | 51 |
| Staff expenses | −6 323 | −4 672 | −2 749 | −858 | −829 | −804 | −1 132 | −322 | −181 | −308 | −4 | −6 | −68 | −61 | −19 | −7 | −0 |
| EBITDA | 509 | 329 | 316 | 108 | 387 | −62 | 162 | 287 | −1 535 | 148 | 0 | −469 | −171 | −24 | 132 | 25 | 41 |
| Depreciation & amort. | −167 | −144 | −125 | −55 | −54 | −12 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 342 | 185 | 190 | 53 | 333 | −74 | 162 | 287 | −1 535 | 148 | −3 | −475 | −177 | −24 | 132 | 25 | 41 |
| Net financials | −105 | −89 | −98 | −96 | −90 | −86 | −86 | −267 | −53 | −53 | −44 | −37 | −34 | −30 | −40 | −40 | −56 |
| Profit before tax | 237 | 97 | 92 | −42 | 243 | −160 | 76 | 20 | −1 588 | 96 | −47 | −512 | −211 | −54 | 92 | −15 | −15 |
| Tax | 68 | 28 | 31 | −9 | 70 | 60 | −0 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 |
| Net profit | 169 | 69 | 62 | −33 | 173 | −219 | 76 | 5 | −1 588 | 96 | −47 | −512 | −211 | −54 | 83 | −15 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 663 | 5 096 | 4 838 | 4 189 | 5 054 | 3 342 | 3 016 | 2 964 | 1 491 | 1 352 | 1 218 | 606 | 110 | 273 | 29 | −69 | −53 |
| Equity | 1 327 | 1 396 | 1 457 | 1 724 | 1 897 | 1 677 | 1 754 | 1 759 | 171 | 267 | 219 | −293 | −504 | −456 | −373 | −379 | −388 |
| Long-term debt | 473 | 1 292 | 82 | 25 | 25 | 0 | 0 | 690 | 567 | 500 | 613 | 573 | 519 | 465 | 410 | 343 | 289 |
| Short-term debt | 1 863 | 2 409 | 3 299 | 2 440 | 3 133 | 1 665 | 1 262 | 515 | 753 | 586 | 386 | 325 | 95 | 264 | −8 | −33 | 45 |
| Total debt | 2 336 | 3 700 | 3 381 | 2 465 | 3 158 | 1 665 | 1 262 | 1 205 | 1 320 | 1 085 | 999 | 898 | 614 | 729 | 402 | 310 | 334 |
EBITDA margin
80.3%
This company
15.8%
Market median
+408% vs market
20082024
Equity ratio
-38761100.0%
This company
38.2%
Market median
-101468948% vs market
20082024
Return on equity
-1497700.0%
This company
18.4%
Market median
-8139774% vs market
20082024
Net profit margin
-29.3%
This company
8.1%
Market median
-462% vs market
20082024
Asset turnover
51154.00×
This company
1.12×
Market median
+4567221% vs market
20082024
Debt / equity
0.86×
This company
0.62×
Market median
+39% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miamia Invest As | Company | 33.1% | 33.1% | 2022 |
| Individual | 22.1% | 22.1% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VIDEOMAKER AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Eriksen | Chief Executive Officer | 0 companies |
| Hans Johan Tofteng | Chairman | 0 companies |