| Revenue | NOK 52M | +2% |
| EBITDA | NOK -1,8M | -201% |
| Net profit | NOK 6,2M | +151% |
| Total assets | NOK 116,6M | +5% |
| Equity | NOK 71,1M | -5% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 987 | 27 286 | 35 599 | 50 828 | 51 954 |
| Staff expenses | −19 889 | −20 739 | −24 857 | −29 309 | −34 706 |
| EBITDA | −884 | −3 723 | −1 751 | 1 751 | −1 775 |
| Depreciation & amort. | −265 | −334 | −1 891 | −445 | −961 |
| EBIT | −1 149 | −4 056 | −3 642 | 1 306 | −2 736 |
| Net financials | 2 137 | 2 719 | −102 | 1 547 | 9 248 |
| Profit before tax | 988 | −1 337 | −3 744 | 2 853 | 6 512 |
| Tax | −88 | −370 | −979 | 405 | 358 |
| Net profit | 1 076 | −967 | −2 765 | 2 447 | 6 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104 766 | 90 772 | 87 121 | 111 310 | 116 555 |
| Equity | 76 239 | 75 271 | 72 507 | 74 954 | 71 109 |
| Long-term debt | 571 | 894 | 550 | 440 | 330 |
| Short-term debt | 27 956 | 14 606 | 14 064 | 35 916 | 45 116 |
| Total debt | 28 527 | 15 501 | 14 615 | 36 356 | 45 447 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TT Deputy Member | Deputy Member | 2026 |
TA Deputy Member | Deputy Member | 2026 |
EA Deputy Member | Deputy Member | 2023 |
AO Deputy Member | Deputy Member | 2022 |
LA Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (3) | ||
SN Deputy Member | Deputy Member | 2020 – 2021 |
HM Deputy Member | Deputy Member | 2020 – 2021 |
LA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tjeltveit | Deputy Member | 0 companies |
| Tor Anders Ervik Jacobsen | Deputy Member | 0 companies |
| Eli Anita Rødne | Deputy Member | 0 companies |
| Arnt Ove Rødne | Deputy Member | 0 companies |
| Sissel Norheim | Deputy Member | 0 companies |
| Hanne Mæland Strand | Deputy Member | 0 companies |
| Leif Arne Rødne | Deputy Member | 0 companies |
| Lars Andre Rødne | Chief Executive Officer | 0 companies |
| Kurth Bokn | Board of Directors | 0 companies |
| Janne Kjeseth | Board of Directors | 0 companies |
| Britt-Karin Rødne | Board of Directors | 0 companies |
| Bjarte Rødne | Board of Directors | 0 companies |
| Frances Eaton | Deputy Chairman | 0 companies |
| Sven Magne Ullenes | Board of Directors | 0 companies |
| Steinar Madsen | Chairman | 0 companies |
| Ragnhild Opsahl Steigen | Board of Directors | 0 companies |
| Trygve Andre Meyer | Deputy Chairman | 0 companies |
| Eirik Sandtorv Wilhelmsen | Board of Directors | 0 companies |