| Revenue | NOK 5,3M | +9% |
| EBITDA | NOK -576K | -321% |
| Net profit | NOK -464K | -294% |
| Total assets | NOK 1,9M | -29% |
| Equity | NOK 771K | +631% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 628 | 4 005 | 4 349 | 4 716 | 4 887 | 5 521 | 5 418 | 5 744 | 4 986 | 6 453 | 5 991 | 5 993 | 4 903 | 5 350 |
| Staff expenses | −3 391 | −3 143 | −3 089 | −3 245 | −3 677 | −4 285 | −4 006 | −4 316 | −3 907 | −4 286 | −4 311 | −4 105 | −3 511 | −3 753 |
| EBITDA | 504 | 104 | 137 | 374 | 46 | −205 | 32 | −175 | −52 | 325 | −890 | 231 | 261 | −576 |
| Depreciation & amort. | −32 | −35 | −31 | −29 | −33 | −27 | −29 | −28 | −20 | −31 | −23 | −6 | −4 | −12 |
| EBIT | 472 | 69 | 107 | 345 | 13 | −232 | 2 | −202 | −72 | 294 | −913 | 226 | 257 | −588 |
| Net financials | 71 | 41 | 23 | −8 | −0 | −2 | 0 | −1 | −4 | 30 | −14 | −19 | −18 | 124 |
| Profit before tax | 543 | 110 | 130 | 338 | 13 | −234 | 2 | −204 | −76 | 323 | −927 | 207 | 239 | −464 |
| Tax | 154 | 32 | 37 | 95 | 7 | −17 | −0 | −0 | −0 | 60 | −0 | −0 | −0 | −0 |
| Net profit | 389 | 78 | 93 | 242 | 6 | −218 | 2 | −204 | −76 | 263 | −927 | 207 | 239 | −464 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 418 | 2 282 | 2 138 | 1 826 | 2 066 | 2 110 | 2 212 | 2 039 | 1 861 | 2 739 | 1 784 | 2 624 | 2 673 | 1 897 |
| Equity | 1 445 | 227 | 320 | 563 | 568 | 351 | 353 | 149 | 73 | 336 | −591 | −384 | −145 | 771 |
| Long-term debt | 0 | 0 | 311 | 27 | 587 | 570 | 671 | 702 | 702 | 803 | 1 187 | 1 713 | 1 796 | 265 |
| Short-term debt | 973 | 2 055 | 1 506 | 1 236 | 911 | 1 189 | 1 188 | 1 187 | 1 086 | 1 600 | 1 187 | 1 295 | 1 022 | 861 |
| Total debt | 973 | 2 055 | 1 818 | 1 264 | 1 498 | 1 759 | 1 859 | 1 890 | 1 788 | 2 403 | 2 375 | 3 008 | 2 818 | 1 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arvid Johannes Holestøl | Deputy Member | 0 companies |
| Lasse Balchen Braathen | Chief Executive Officer | 0 companies |
| Zhaolin Lu | Board of Directors | 0 companies |
| Erik Bjørnstad | Board of Directors | 0 companies |
| Jurate Holestøl | Chairman | 0 companies |