| Revenue | NOK 27,2M | -30% |
| EBITDA | NOK -9,7M | -160% |
| Net profit | NOK -7,9M | -139% |
| Total assets | NOK 8,6M | -36% |
| Equity | NOK 895K | +214% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 263 | 35 364 | 33 297 | 34 808 | 42 332 | 39 516 | 44 743 | 78 659 | 41 276 | 28 274 | 27 902 | 38 916 | 27 231 |
| Staff expenses | −17 284 | −19 455 | −18 198 | −17 777 | −17 361 | −17 463 | −16 612 | −17 771 | −16 540 | −11 707 | −10 172 | −12 036 | −9 081 |
| EBITDA | 2 682 | −2 872 | −1 604 | −4 939 | −786 | 472 | 1 042 | −259 | −9 883 | −5 107 | −2 628 | −3 736 | −9 722 |
| Depreciation & amort. | −170 | −263 | −320 | −258 | −183 | −238 | −275 | −351 | −334 | −245 | −375 | −315 | −173 |
| EBIT | 2 512 | −3 135 | −1 924 | −5 198 | −969 | 234 | 767 | −609 | −10 218 | −5 352 | −3 003 | −4 051 | −9 896 |
| Net financials | 315 | 82 | 80 | 46 | −47 | −40 | 99 | 62 | −212 | −216 | −175 | −173 | −192 |
| Profit before tax | 2 827 | −3 053 | −1 844 | −5 152 | −1 016 | 194 | 866 | −547 | −10 429 | −5 568 | −3 178 | −4 224 | −10 088 |
| Tax | 814 | −834 | −512 | −1 433 | −274 | 80 | 248 | −299 | −2 588 | −1 269 | −686 | −925 | −2 212 |
| Net profit | 2 014 | −2 219 | −1 332 | −3 720 | −741 | 114 | 618 | −249 | −7 841 | −4 299 | −2 492 | −3 299 | −7 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 759 | 16 752 | 13 444 | 9 071 | 16 591 | 14 764 | 20 933 | 25 609 | 21 747 | 12 800 | 9 863 | 13 439 | 8 576 |
| Equity | 7 422 | 7 298 | 5 966 | 2 247 | 3 579 | 3 696 | 4 314 | 4 075 | 4 075 | 1 006 | −486 | −785 | 895 |
| Long-term debt | 1 705 | 1 633 | 658 | 0 | 0 | 0 | 2 490 | 2 308 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 632 | 7 820 | 6 820 | 6 825 | 13 013 | 11 067 | 14 129 | 19 227 | 17 673 | 11 794 | 10 349 | 14 223 | 7 681 |
| Total debt | 11 337 | 9 454 | 7 478 | 6 825 | 13 013 | 11 067 | 16 619 | 21 534 | 17 673 | 11 794 | 10 349 | 14 223 | 7 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Stunner | Chief Executive Officer | 0 companies |
| Knut Georg Flo | Chief Executive Officer | 0 companies |
| Jorunn Vikdal Løyning | Chairman | 0 companies |
| Gert Christian Strindberg | Board of Directors | 0 companies |