| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +15% |
| Net profit | NOK 1K | +129% |
| Total assets | NOK 358K | +0% |
| Equity | NOK -15,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 673 | 4 702 | 2 173 | 1 851 | 1 988 | 3 181 | 2 123 | 1 010 | 760 | 0 | 0 | 387 | 0 | 3 437 | 0 | 0 | 0 |
| Staff expenses | −136 | −1 347 | −647 | −689 | −1 068 | −2 028 | −4 744 | −4 219 | −3 530 | −3 192 | −3 192 | −286 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 356 | −1 303 | −3 504 | −6 695 | −4 949 | −5 432 | −4 157 | −6 092 | −4 090 | −3 705 | −3 423 | −384 | −4 244 | 3 250 | −34 | −19 | −16 |
| Depreciation & amort. | −5 | −34 | −38 | −60 | −58 | −53 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 361 | −1 337 | −3 542 | −6 755 | −5 007 | −5 485 | −4 196 | −6 092 | −4 090 | −3 705 | −3 423 | −384 | −4 244 | 3 250 | −34 | −19 | −16 |
| Net financials | 59 | 30 | 3 194 | 6 085 | 4 509 | 4 871 | 3 748 | −27 | 27 | 5 | 5 | 5 | 4 | 1 | 7 | 14 | 17 |
| Profit before tax | −2 302 | −1 307 | −349 | −671 | −498 | −614 | −448 | −6 119 | −4 063 | −3 699 | −3 418 | −378 | −4 240 | 3 251 | −27 | −4 | 1 |
| Tax | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 302 | −1 307 | −349 | −671 | −498 | −614 | −448 | −6 119 | −4 063 | −3 699 | −3 418 | −378 | −4 240 | 3 251 | −27 | −4 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 100 | 8 749 | 5 706 | 7 157 | 5 849 | 3 953 | 4 314 | 3 566 | 1 069 | 314 | 365 | 867 | 320 | 314 | 361 | 357 | 358 |
| Equity | — | — | — | 4 341 | 3 843 | 3 230 | 2 782 | −3 337 | −7 400 | −11 099 | −14 517 | −14 896 | −19 135 | −15 884 | −15 911 | −15 915 | −15 914 |
| Long-term debt | 0 | 0 | 62 | −179 | 0 | 0 | 0 | 0 | 7 902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 341 | 3 389 | 756 | 2 637 | 5 906 | 9 046 | 6 886 | 6 903 | 567 | 661 | 581 | 61 | 3 703 | 126 | 0 | 0 | 0 |
| Total debt | 2 341 | 3 389 | 756 | 2 637 | 5 906 | 9 046 | 6 886 | 6 903 | 8 469 | 11 413 | 14 883 | 15 763 | 19 455 | 16 198 | 16 272 | 16 272 | 16 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bifrost Og Draupne As | Company | 50.0% | 50.0% | 2024 |
Vanadis As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Steen Aase | Chairman | 0 companies |
| Eli Sævareid | Board of Directors | 0 companies |