| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +71% |
| Net profit | NOK -4K | -114% |
| Total assets | NOK 894K | +0% |
| Equity | NOK -182K | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 564 | 2 527 | 2 632 | 2 590 | 2 748 | 2 854 | 2 688 | 2 985 | 1 722 | 200 | 60 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −332 | −427 | −422 | −455 | −503 | −575 | −462 | −500 | −420 | −450 | −65 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | 1 078 | 790 | 748 | 514 | 923 | 768 | 810 | 1 629 | 281 | −723 | −381 | −177 | −78 | −26 | −34 | −10 |
| Depreciation & amort. | −365 | −358 | −353 | −353 | −343 | −319 | −294 | −300 | −311 | −24 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 713 | 431 | 394 | 161 | 581 | 449 | 516 | 1 330 | −30 | −747 | −381 | −177 | −78 | −26 | −34 | −10 |
| Net financials | 40 | 18 | 16 | −47 | −65 | 8 | 7 | 8 | −81 | −375 | 1 | 1 | 2 | 4 | 63 | 6 |
| Profit before tax | 753 | 450 | 410 | 114 | 515 | 458 | 522 | 1 338 | −111 | −1 122 | −380 | −176 | −77 | −22 | 29 | −4 |
| Tax | 217 | 133 | 125 | 47 | 156 | 142 | 144 | 331 | 14 | 504 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 537 | 317 | 286 | 67 | 360 | 315 | 379 | 1 007 | −126 | −1 626 | −380 | −176 | −77 | −22 | 29 | −4 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 319 | 6 765 | 14 163 | 6 046 | 6 576 | 6 508 | 7 144 | 7 376 | 6 053 | 1 541 | 1 902 | 1 035 | 891 | 869 | 898 | 894 |
| Equity | 2 351 | 2 667 | 2 953 | 3 020 | 3 379 | 3 695 | 4 073 | 5 081 | 4 955 | −26 | 426 | −108 | −185 | −207 | −178 | −182 |
| Long-term debt | 0 | 61 | 57 | 43 | 26 | 23 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 897 | 4 036 | 11 153 | 2 984 | 3 171 | 2 791 | 3 063 | 2 295 | 1 098 | 1 567 | 1 476 | 1 144 | 1 076 | 1 076 | 1 076 | 1 076 |
| Total debt | 4 968 | 4 097 | 11 210 | 3 026 | 3 197 | 2 814 | 3 070 | 2 295 | 1 098 | 1 567 | 1 476 | 1 144 | 1 076 | 1 076 | 1 076 | 1 076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoelstad Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Solberg | Deputy Member | 0 companies |
| Svein Solberg | Chairman | 0 companies |