| Revenue | NOK 175,4M | +25% |
| EBITDA | NOK 25,1M | +16% |
| Net profit | NOK 21,4M | +16% |
| Total assets | NOK 89M | -4% |
| Equity | NOK 46,4M | +33% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 478 | 56 908 | 60 918 | 51 099 | 68 540 | 76 938 | 95 683 | 72 705 | 60 728 | 53 004 | 67 957 | 113 718 | 114 404 | 115 011 | 114 371 | 140 099 | 175 422 |
| Staff expenses | −0 | −5 442 | −6 246 | −6 797 | −7 413 | −8 385 | −8 627 | −9 766 | −9 256 | −8 771 | −8 559 | −8 306 | −9 791 | −10 078 | −11 802 | −11 221 | −12 496 | −14 229 |
| EBITDA | 0 | 20 903 | 12 456 | 11 237 | 8 939 | 12 456 | 15 491 | 20 845 | 10 926 | 9 078 | 6 582 | 9 796 | 18 615 | 19 673 | 16 297 | 18 743 | 21 578 | 25 118 |
| Depreciation & amort. | −0 | −120 | −132 | −100 | −91 | −107 | −112 | −90 | −79 | −86 | −80 | −41 | −47 | −57 | −85 | −92 | −91 | −171 |
| EBIT | 0 | 20 784 | 12 324 | 11 136 | 8 848 | 12 348 | 15 379 | 20 755 | 10 848 | 8 992 | 6 502 | 9 755 | 18 568 | 19 616 | 16 212 | 18 651 | 21 487 | 24 947 |
| Net financials | 0 | 1 325 | −437 | −304 | 215 | 267 | −454 | 92 | −303 | 172 | 133 | 238 | 362 | −546 | −372 | 203 | 2 206 | 2 546 |
| Profit before tax | 0 | 22 109 | 11 887 | 10 832 | 9 063 | 12 615 | 14 924 | 20 847 | 10 545 | 9 164 | 6 635 | 9 994 | 18 930 | 19 070 | 15 840 | 18 854 | 23 693 | 27 493 |
| Tax | −0 | 6 212 | 3 371 | 3 043 | 2 547 | 3 546 | 4 189 | 5 643 | 2 860 | 2 303 | 1 597 | 2 301 | 4 167 | 4 202 | 3 485 | 4 153 | 5 214 | 6 047 |
| Net profit | 0 | 15 897 | 8 516 | 7 789 | 6 516 | 9 069 | 10 736 | 15 204 | 7 686 | 6 861 | 5 038 | 7 692 | 14 762 | 14 868 | 12 356 | 14 701 | 18 478 | 21 446 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 152 | 29 918 | 27 636 | 29 447 | 34 971 | 39 818 | 42 865 | 46 595 | 32 157 | 34 344 | 43 831 | 55 190 | 59 248 | 58 604 | 67 939 | 92 404 | 88 971 |
| Equity | — | 13 672 | 12 187 | 12 976 | 12 492 | 12 561 | 13 297 | 18 501 | 17 186 | 19 047 | 20 085 | 22 778 | 25 540 | 28 408 | 28 764 | 31 465 | 34 943 | 46 390 |
| Long-term debt | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 73 | 0 | 0 | 5 | 5 | 2 | 40 |
| Short-term debt | 0 | 23 468 | 17 730 | 14 660 | 16 955 | 22 410 | 26 522 | 24 364 | 29 409 | 13 110 | 14 242 | 20 980 | 29 650 | 30 840 | 29 835 | 36 469 | 57 459 | 42 542 |
| Total debt | 0 | 23 481 | 17 730 | 14 660 | 16 955 | 22 410 | 26 522 | 24 364 | 29 409 | 13 110 | 14 259 | 21 053 | 29 650 | 30 840 | 29 841 | 36 474 | 57 461 | 42 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirena Ii As | Company | 33.0% | 33.0% | 2024 |
Maro International Trading Company As | Company | 20.0% | 20.0% | 2024 |
Tønjum Invest As | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
Trygve Tønjum As | Company | 5.0% | 5.0% | 2024 |
Eikedalen Skisenter As | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
Lilje As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Sverre Angeltveit | Deputy Member | 0 companies |
| Trygve Petter Tønjum | Chairman | 0 companies |
| Heidi Solvang Angeltveit | Board of Directors | 0 companies |