| Revenue | NOK 59M | +24% |
| EBITDA | NOK 5,3M | +103% |
| Net profit | NOK 3,5M | +94% |
| Total assets | NOK 42,7M | +23% |
| Equity | NOK 30,1M | +13% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32 172 | 53 612 | 65 263 | 47 606 | 58 996 |
| Staff expenses | −7 372 | −9 532 | −10 504 | −10 679 | −12 067 |
| EBITDA | 233 | 8 101 | 9 528 | 2 605 | 5 278 |
| Depreciation & amort. | −290 | −269 | −300 | −427 | −472 |
| EBIT | −57 | 7 832 | 9 227 | 2 177 | 4 806 |
| Net financials | −322 | −517 | −281 | −69 | −365 |
| Profit before tax | −379 | 7 316 | 8 946 | 2 109 | 4 441 |
| Tax | −63 | 1 628 | 2 127 | 332 | 991 |
| Net profit | −316 | 5 688 | 6 819 | 1 777 | 3 450 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32 178 | 38 367 | 37 827 | 34 767 | 42 730 |
| Equity | 21 771 | 21 771 | 22 554 | 26 655 | 30 105 |
| Long-term debt | 7 191 | 145 | 235 | 94 | 81 |
| Short-term debt | 3 217 | 16 451 | 15 038 | 8 018 | 12 544 |
| Total debt | 10 407 | 16 596 | 15 273 | 8 112 | 12 625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Chief Executive Officer | Chief Executive Officer | 2020 |
TE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Remy Pedersen | Chief Executive Officer | 0 companies |
| Tone Eklo Skårvik | Deputy Member | 0 companies |
| Stig Olaf Lønnum | Board of Directors | 0 companies |
| Bjørnar Lillerødvann | Board of Directors | 0 companies |
| Silje Marie Johansen | Board of Directors | 0 companies |
| Emilie Linea Gåskjønli | Deputy Chairman | 0 companies |
| Sigurd Geir Amland | Deputy Chairman | 0 companies |
| Hallvar Einevoll | Chairman | 0 companies |