| Revenue | NOK 298,5M | +12% |
| EBITDA | NOK 50,1M | +68% |
| Net profit | NOK 43,9M | +66% |
| Total assets | NOK 210,5M | +15% |
| Equity | NOK 61,4M | +48% |
| Employees | 8 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 604 | 96 583 | 115 709 | 118 679 | 247 323 | 252 959 | 251 830 | 228 668 | 231 295 | 240 261 | 267 549 | 298 549 |
| Staff expenses | −34 918 | −40 586 | −44 664 | −42 959 | −88 158 | −92 372 | −91 187 | −89 958 | −79 156 | −0 | −78 382 | −0 |
| EBITDA | 7 668 | 9 073 | 16 633 | 18 678 | 10 958 | 7 836 | 3 142 | 17 402 | 35 572 | 13 876 | 29 845 | 50 071 |
| Depreciation & amort. | −604 | −1 365 | −1 123 | −1 002 | −2 553 | −1 720 | −3 167 | −5 272 | −4 335 | −2 651 | −2 120 | −2 096 |
| EBIT | 7 064 | 7 708 | 15 510 | 17 676 | 8 405 | 6 116 | −25 | 12 130 | 31 237 | 11 225 | 27 724 | 47 974 |
| Net financials | −2 566 | 677 | 1 291 | −95 | −981 | 916 | −1 304 | −1 556 | −842 | 2 843 | 5 746 | 8 572 |
| Profit before tax | 4 498 | 8 385 | 16 801 | 17 581 | 7 424 | 7 032 | −1 329 | 10 575 | 30 395 | 14 068 | 33 471 | 56 546 |
| Tax | 1 470 | 2 478 | 5 413 | 4 592 | 1 860 | 2 460 | 4 | 2 525 | 6 957 | −0 | 7 086 | −0 |
| Net profit | 3 028 | 5 907 | 11 388 | 12 989 | 5 564 | 4 572 | −1 333 | 8 050 | 23 439 | 10 917 | 26 385 | 43 928 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 468 | 72 932 | 96 188 | 96 316 | 165 048 | 166 672 | 204 524 | 172 238 | 156 017 | 152 923 | 183 266 | 210 470 |
| Equity | 16 056 | 25 850 | 33 468 | 25 006 | 51 142 | 56 099 | 45 337 | 53 387 | 39 556 | 43 765 | 41 393 | 61 387 |
| Long-term debt | 0 | 0 | 56 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 239 | 44 645 | 60 184 | 68 800 | 111 482 | 108 966 | 157 147 | 116 305 | 112 275 | 105 210 | 138 217 | 145 712 |
| Total debt | 31 239 | 44 645 | 60 240 | 69 357 | 111 482 | 108 966 | 157 147 | 116 305 | 112 275 | 105 210 | 138 217 | 145 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dn Media Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julian Alan Bray | Chief Executive Officer | 0 companies |
| Paul Benjamin Cook | Board of Directors | 0 companies |
| Amund Djuve | Chairman | 0 companies |
| Tonje Haugsgjerd Allern Nordan | Board of Directors | 0 companies |
| Helga Bollmann Leknes | Board of Directors | 0 companies |
| Eva Annika Elisabeth Saidac | Board of Directors | 0 companies |
| Baard Haugen | Chairman | 0 companies |
| Trond Sundnes | Chairman | 0 companies |
| James Donald Rupert Lamont | Board of Directors | 0 companies |
| Demi Charles Kurban | Board of Directors | 0 companies |
| Amanda Jane Battersby | Board of Directors | 0 companies |
| Valentina Cvoro Kretzschmar | Board of Directors | 0 companies |
| Aaron Paul Kelley | Board of Directors | 0 companies |
| Ariane Gjøsteen Grumstad | Board of Directors | 0 companies |