| Revenue | NOK 19,3M | +1% |
| EBITDA | NOK -406K | -152% |
| Net profit | NOK -622K | -702% |
| Total assets | NOK 11,3M | +5% |
| Equity | NOK 3,1M | +7% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 14 001 | 14 488 | 13 903 | 14 430 | 15 029 | 16 063 | 14 419 | 14 379 | 14 576 | 16 809 | 19 046 | 19 185 | 19 340 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 101 | −3 616 | −3 436 | −3 736 | −3 357 | −3 306 | −2 776 | −2 829 | −2 356 | −3 055 | −3 754 | −3 260 | −2 859 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 146 | 234 | −30 | 379 | 655 | −119 | 1 359 | 1 478 | 1 118 | 1 817 | 1 713 | 775 | −406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −38 | −30 | −24 | −21 | −23 | −206 | −269 | −273 | −281 | −274 | −298 | −305 | −305 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 108 | 204 | −54 | 357 | 633 | −325 | 1 090 | 1 205 | 837 | 1 544 | 1 415 | 469 | −711 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −215 | −456 | −588 | −452 | −441 | −470 | −439 | −419 | −133 | −29 | −343 | −281 | −9 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 893 | −252 | −642 | −95 | 192 | −794 | 650 | 787 | 705 | 1 515 | 1 072 | 189 | −720 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 304 | 237 | 86 | −98 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 893 | −252 | −642 | −95 | 192 | −794 | 650 | 787 | 705 | 1 211 | 834 | 103 | −622 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 7 397 | 7 184 | 6 814 | 7 103 | 7 567 | 9 387 | 9 740 | 10 107 | 8 405 | 10 023 | 10 539 | 10 691 | 11 259 |
| Equity | — | — | — | — | — | 267 | 15 | 75 | −20 | 172 | −623 | 1 008 | 1 795 | 2 499 | 3 710 | 2 942 | 2 946 | 3 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 011 | 0 | 0 | 3 335 | 2 380 | 1 750 | 2 483 | 2 923 | 3 049 | 1 630 | 3 965 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 746 | 5 471 | 5 729 | 5 529 | 6 353 | 6 674 | 6 353 | 6 562 | 3 423 | 3 390 | 4 547 | 6 115 | 4 153 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7 131 | 7 169 | 6 740 | 7 123 | 7 396 | 10 010 | 8 732 | 8 312 | 5 906 | 6 312 | 7 596 | 7 745 | 8 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uomo As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Eismann Kjøl | Chief Executive Officer | 0 companies |
| Jørgen Borge | Board of Directors | 0 companies |
| Tore Westrum | Board of Directors | 0 companies |
| Finn Kristensen | Chairman | 0 companies |
| Jan Ove Solvang | Board of Directors | 0 companies |
| Pål Robert Høisæt | Chairman | 0 companies |