| Revenue | NOK 26,1M | -4% |
| EBITDA | NOK 5,6M | +35% |
| Net profit | NOK 6,3M | +40% |
| Total assets | NOK 59,5M | +3% |
| Equity | NOK 46,6M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 423 | 27 265 | 30 586 | 27 245 | 26 052 |
| Staff expenses | −11 338 | −11 718 | −11 018 | −8 847 | −9 133 |
| EBITDA | 1 890 | 3 274 | 7 595 | 4 142 | 5 574 |
| Depreciation & amort. | −510 | −494 | −252 | −53 | −59 |
| EBIT | 1 380 | 2 780 | 7 343 | 4 089 | 5 515 |
| Net financials | 131 | 45 | 583 | 1 718 | 2 568 |
| Profit before tax | 1 510 | 2 825 | 7 926 | 5 807 | 8 083 |
| Tax | 335 | 624 | 1 748 | 1 282 | 1 752 |
| Net profit | 1 175 | 2 201 | 6 179 | 4 525 | 6 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 917 | 43 881 | 50 061 | 57 619 | 59 545 |
| Equity | 30 295 | 35 523 | 41 667 | 46 268 | 46 636 |
| Long-term debt | 0 | 0 | 199 | 273 | 343 |
| Short-term debt | 7 622 | 8 358 | 8 195 | 11 078 | 12 566 |
| Total debt | 7 622 | 8 358 | 8 395 | 11 351 | 12 909 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TB Deputy Member | Deputy Member | 2023 |
AR Chief Executive Officer | Chief Executive Officer | 2024 |
HN Deputy Member | Deputy Member | 2024 |
ME Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
ST Deputy Member | Deputy Member | 2022 – 2023 |
AN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Barlien | Deputy Member | 0 companies |
| Stian Torkilson Hansen | Deputy Member | 0 companies |
| Arne Reginiussen | Chief Executive Officer | 0 companies |
| Helge Nitteberg | Deputy Member | 0 companies |
| Anders Nesse | Chief Executive Officer | 0 companies |
| Martine Elise Haug | Deputy Member | 0 companies |
| Erik Brenli | Board of Directors | 0 companies |
| Espen Vik | Board of Directors | 0 companies |
| Joakim Kornbakk Akselsen | Board of Directors | 0 companies |
| Renate Slettli Nymo | Chairman | 0 companies |
| Malin Myrlie | Board of Directors | 0 companies |
| Lars Christian Orvold | Board of Directors | 0 companies |
| Andreas Steenbuch Mathismoen | Board of Directors | 0 companies |