| Revenue | NOK 43,3M | -9% |
| EBITDA | NOK 3M | +48% |
| Net profit | NOK 10,6M | +54% |
| Total assets | NOK 26,8M | -29% |
| Equity | NOK 15M | +4% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 920 | 61 335 | 64 747 | 61 401 | 60 658 | 57 934 | 56 092 | 52 904 | 47 831 | 47 663 | 43 270 |
| Staff expenses | −0 | −12 116 | −12 119 | −11 015 | −10 951 | −11 231 | −10 799 | −10 813 | −10 893 | −11 138 | −10 693 |
| EBITDA | 1 640 | 1 433 | 2 068 | 2 296 | 172 | 3 377 | 3 065 | 2 861 | 2 157 | 2 014 | 2 980 |
| Depreciation & amort. | −415 | −2 159 | −2 250 | −2 540 | −2 214 | −2 344 | −2 487 | −2 648 | −2 627 | −3 009 | −2 859 |
| EBIT | 1 225 | −726 | −183 | −244 | −2 042 | 1 033 | 578 | 213 | −470 | −995 | 121 |
| Net financials | 1 816 | 1 009 | −171 | 977 | −2 504 | 1 016 | 2 777 | 3 495 | 625 | 7 874 | 10 619 |
| Profit before tax | 3 041 | 283 | −353 | 733 | −4 546 | 2 049 | 3 356 | 3 708 | 154 | 6 879 | 10 740 |
| Tax | 832 | 90 | −80 | 195 | −235 | 451 | 738 | 173 | 38 | −43 | 101 |
| Net profit | 2 209 | 193 | −273 | 538 | −4 312 | 1 598 | 2 617 | 3 535 | 117 | 6 923 | 10 640 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 635 | 72 529 | 59 625 | 67 413 | 50 384 | 50 682 | 44 268 | 38 265 | 39 331 | 37 624 | 26 814 |
| Equity | 41 398 | 41 591 | 41 317 | 41 855 | 37 543 | 36 142 | 33 759 | 27 295 | 24 911 | 14 334 | 14 974 |
| Long-term debt | 341 | 0 | 0 | 0 | 506 | 400 | 282 | 159 | 32 | 815 | 489 |
| Short-term debt | 21 896 | 30 938 | 18 307 | 25 558 | 12 335 | 13 972 | 10 001 | 10 473 | 13 987 | 21 972 | 10 699 |
| Total debt | 22 237 | 30 938 | 18 307 | 25 558 | 12 841 | 14 372 | 10 282 | 10 631 | 14 019 | 22 786 | 11 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab-Invest As | Company | 75.0% | 75.0% | 2024 |
Bullion As | Company | 12.5% | 12.5% | 2024 |
Matjon As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Larsen | Chief Executive Officer | 0 companies |
| Ole-Jørgen Dahl | Chairman | 0 companies |
| Gunnar Bjørn Tangen | Board of Directors | 0 companies |
| Morten Erland Huser | Board of Directors | 0 companies |