| Revenue | NOK 10M | -3% |
| EBITDA | NOK -478K | -173% |
| Net profit | NOK -392K | -183% |
| Total assets | NOK 2,7M | -15% |
| Equity | NOK 876K | -44% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 973 | 11 788 | 13 880 | 9 661 | 14 815 | 13 268 | 12 947 | 17 174 | 14 990 | 14 364 | 14 364 | 9 124 | 8 762 | 15 619 | 12 013 | 11 176 | 10 369 | 10 027 |
| Staff expenses | −0 | −5 013 | −4 278 | −4 990 | −4 303 | −4 034 | −3 809 | −3 723 | −4 305 | −4 285 | −4 632 | −5 271 | −5 331 | −4 379 | −5 135 | −5 302 | −4 285 | −3 865 | −4 165 |
| EBITDA | 0 | 194 | −146 | 424 | −158 | 1 053 | 609 | 89 | 1 197 | 524 | 981 | 893 | 98 | 372 | 3 188 | 325 | 862 | 652 | −478 |
| Depreciation & amort. | −0 | −24 | −21 | −29 | −91 | −100 | −114 | −114 | −95 | −168 | −343 | −288 | −194 | −122 | −41 | −37 | −41 | −39 | −18 |
| EBIT | 0 | 170 | −167 | 395 | −249 | 954 | 495 | −25 | 1 102 | 356 | 639 | 605 | −96 | 250 | 3 147 | 289 | 821 | 613 | −496 |
| Net financials | 0 | −59 | −62 | −50 | −147 | −166 | −170 | −160 | −135 | −141 | −135 | −98 | −50 | −78 | −52 | −11 | −10 | −3 | −4 |
| Profit before tax | 0 | 111 | −228 | 346 | −396 | 787 | 325 | −185 | 967 | 215 | 503 | 507 | −146 | 171 | 3 094 | 277 | 812 | 610 | −500 |
| Tax | −0 | 33 | −64 | 96 | −110 | 222 | 90 | −50 | 266 | 58 | 124 | 122 | −32 | 50 | 681 | 63 | 182 | 137 | −108 |
| Net profit | 0 | 78 | −164 | 249 | −286 | 565 | 235 | −136 | 702 | 157 | 379 | 385 | −114 | 122 | 2 413 | 214 | 630 | 474 | −392 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 598 | 3 426 | 5 915 | 5 062 | 6 894 | 5 666 | 5 114 | 6 429 | 7 124 | 7 161 | 6 628 | 5 266 | 4 615 | 5 293 | 3 782 | 3 331 | 3 126 | 2 659 |
| Equity | — | 1 158 | 994 | 1 243 | 957 | 1 522 | 1 757 | 1 621 | 2 323 | 2 480 | 2 859 | 2 944 | 2 830 | 1 250 | 1 251 | 1 265 | 1 495 | 1 568 | 876 |
| Long-term debt | 0 | 749 | 657 | 2 920 | 2 491 | 2 336 | 2 025 | 1 773 | 1 576 | 1 999 | 1 547 | 1 401 | 1 254 | 1 105 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 690 | 1 775 | 1 753 | 1 615 | 3 035 | 1 885 | 1 720 | 2 530 | 2 645 | 2 755 | 2 283 | 1 182 | 2 260 | 4 042 | 2 517 | 1 837 | 1 558 | 1 784 |
| Total debt | 0 | 2 440 | 2 432 | 4 672 | 4 106 | 5 372 | 3 909 | 3 493 | 4 106 | 4 644 | 4 302 | 3 684 | 2 436 | 3 365 | 4 042 | 2 517 | 1 837 | 1 558 | 1 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller & Strand As | Company | 46.7% | 46.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Kristian Møller | Chief Executive Officer | 0 companies |
| Tom Møller | Board of Directors | 0 companies |
| Jan Peter Møller | Chairman | 0 companies |
| Arve Aasen Strand | Board of Directors | 0 companies |