| Revenue | NOK 65,9M | +12% |
| EBITDA | NOK 7,9M | +240% |
| Net profit | NOK -1,5M | +71% |
| Total assets | NOK 47,4M | +12% |
| Equity | NOK 3M | -34% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 156 | 54 401 | 62 932 | 58 830 | 65 906 |
| Staff expenses | −26 367 | −29 909 | −32 898 | −32 743 | −33 765 |
| EBITDA | 3 543 | 4 248 | 6 901 | 2 330 | 7 925 |
| Depreciation & amort. | −1 438 | −983 | −4 739 | −6 014 | −7 172 |
| EBIT | 2 105 | 3 265 | 2 162 | −3 684 | 753 |
| Net financials | −46 | −28 | −619 | −1 702 | −2 286 |
| Profit before tax | 2 059 | 3 236 | 1 543 | −5 386 | −1 532 |
| Tax | 481 | 743 | 370 | −28 | −0 |
| Net profit | 1 578 | 2 494 | 1 173 | −5 358 | −1 532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 438 | 17 151 | 32 010 | 42 191 | 47 404 |
| Equity | 5 097 | 4 777 | 4 899 | 4 541 | 3 008 |
| Long-term debt | 1 132 | 500 | 16 613 | 26 381 | 31 432 |
| Short-term debt | 10 209 | 11 874 | 10 499 | 11 269 | 12 964 |
| Total debt | 11 341 | 12 374 | 27 112 | 37 650 | 44 395 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KM Deputy Member | Deputy Member | 2025 |
OO Deputy Member | Deputy Member | 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2019 |
TT Deputy Member | Deputy Member | 2024 |
PI Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
GW Deputy Member | Deputy Member | 2021 – 2021 |
JO Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2022 – 2024 |
TN Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martin Edland | Deputy Member | 0 companies |
| Ove Olav Sending | Deputy Member | 0 companies |
| Tor Espen Homme | Chief Executive Officer | 0 companies |
| Gunnar Wraa | Deputy Member | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Torfinn Tjønn | Deputy Member | 0 companies |
| Per Ivar Magnushommen | Deputy Member | 0 companies |
| Elin Halvorsen | Deputy Member | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Lars Arne Straand | Board of Directors | 0 companies |
| Hilde Fjellheim | Chairman | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Gerd Straume | Board of Directors | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Svein Kostveit | Chairman | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Erik Haugerød | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ingunn Vik Launes | Board of Directors | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |
| Inge Sondre Bratland | Deputy Chairman | 0 companies |