| Revenue | NOK 54,1M | +28% |
| EBITDA | NOK 9,2M | +2116% |
| Net profit | NOK 7,4M | +1425% |
| Total assets | NOK 31,6M | +29% |
| Equity | NOK 16,4M | +15% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 065 | 38 266 | 44 157 | 42 254 | 54 097 |
| Staff expenses | −14 132 | −13 968 | −14 391 | −15 516 | −16 156 |
| EBITDA | 4 108 | 2 218 | 3 680 | 415 | 9 199 |
| Depreciation & amort. | −119 | −89 | −35 | −19 | −6 |
| EBIT | 3 989 | 2 129 | 3 644 | 396 | 9 192 |
| Net financials | −8 | −1 | 1 | 230 | 350 |
| Profit before tax | 3 981 | 2 128 | 3 645 | 627 | 9 543 |
| Tax | 877 | 468 | 801 | 139 | 2 099 |
| Net profit | 3 104 | 1 660 | 2 844 | 488 | 7 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 832 | 38 996 | 25 835 | 24 617 | 31 634 |
| Equity | 29 006 | 30 666 | 14 950 | 14 229 | 16 368 |
| Long-term debt | 39 | 447 | 425 | 81 | 676 |
| Short-term debt | 7 788 | 7 884 | 10 460 | 10 307 | 14 589 |
| Total debt | 7 826 | 8 331 | 10 885 | 10 388 | 15 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Alexander Bore | Chief Executive Officer | 0 companies |
| Tom Brede Frigård | Chief Executive Officer | 0 companies |
| Andreas Setting | Chairman | 0 companies |
| Erik Johan Oscar Englund | Board of Directors | 0 companies |
| Svanhild Benedicte Grimstad | Board of Directors | 0 companies |
| Thomas Norman Sann | Board of Directors | 0 companies |