| Revenue | NOK 3,1M | +31% |
| EBITDA | NOK 34K | -78% |
| Net profit | NOK 5K | -97% |
| Total assets | NOK 2,8M | +29% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 595 | 2 011 | 2 300 | 2 399 | 3 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −132 | −111 | 138 | 152 | 34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −71 |
| EBIT | −132 | −111 | 138 | 152 | −37 |
| Net financials | −0 | 1 | 16 | 38 | 43 |
| Profit before tax | −133 | −110 | 154 | 191 | 6 |
| Tax | −29 | −24 | 34 | 42 | 1 |
| Net profit | −104 | −86 | 120 | 149 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 652 | 1 658 | 1 876 | 2 132 | 2 755 |
| Equity | 1 032 | 1 034 | 1 032 | 1 032 | 1 037 |
| Long-term debt | 0 | 1 | 0 | 0 | 1 |
| Short-term debt | 620 | 623 | 844 | 1 099 | 1 716 |
| Total debt | 620 | 623 | 844 | 1 099 | 1 718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Deputy Member | Deputy Member | 2017 |
RF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grøtheim Horghagen | Deputy Member | 0 companies |
| Rigmor Frost | Chief Executive Officer | 0 companies |
| Rune Pedersen | Board of Directors | 0 companies |