| Revenue | NOK 19,1M | +19% |
| EBITDA | NOK 4,5M | +46% |
| Net profit | NOK 2,6M | +67% |
| Total assets | NOK 18,9M | +14% |
| Equity | NOK 11,9M | +21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 535 | 20 833 | 18 538 | 15 987 | 19 061 |
| Staff expenses | −1 429 | −1 701 | −2 156 | −2 079 | −2 559 |
| EBITDA | 1 685 | 1 974 | 2 264 | 3 092 | 4 503 |
| Depreciation & amort. | −907 | −910 | −903 | −948 | −1 008 |
| EBIT | 778 | 1 064 | 1 361 | 2 144 | 3 495 |
| Net financials | −139 | −106 | −132 | −150 | −165 |
| Profit before tax | 639 | 958 | 1 229 | 1 994 | 3 331 |
| Tax | 161 | 227 | 332 | 439 | 736 |
| Net profit | 478 | 730 | 897 | 1 555 | 2 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 607 | 14 670 | 15 037 | 16 625 | 18 908 |
| Equity | 7 080 | 7 809 | 8 702 | 9 757 | 11 852 |
| Long-term debt | 5 350 | 4 890 | 4 430 | 3 970 | 3 510 |
| Short-term debt | 1 177 | 1 971 | 1 904 | 2 898 | 3 546 |
| Total debt | 6 527 | 6 861 | 6 334 | 6 868 | 7 056 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SG Chief Executive Officer | Chief Executive Officer | 2024 |
ØJ Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (2) | ||
CT Deputy Member | Deputy Member | 2021 – 2022 |
JH Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.05% | 7.05% | 2023 | |
| Individual | 6.92% | 6.92% | 2023 | |
| Individual | 6.12% | 6.12% | 2023 | |
| Individual | 5.9% | 5.9% | 2023 | |
| Company | 5.33% | 5.33% | 2023 | |
| Individual | 4.96% | 4.96% | 2023 | |
| Company | 4.04% | 4.04% | 2023 | |
| Individual | 3.72% | 3.72% | 2023 | |
| Individual | 3.56% | 3.56% | 2023 | |
| Individual | 2.62% | 2.62% | 2023 | |
| Individual | 2.58% | 2.58% | 2023 | |
| Individual | 2.03% | 2.03% | 2023 | |
| Individual | 1.88% | 1.88% | 2023 | |
| Individual | 1.57% | 1.57% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Torbjørnsen Vold | Deputy Member | 0 companies |
| Stein Gunnar Stamnes Estensen | Chief Executive Officer | 0 companies |
| Øystein Johannes Nilsen | Chief Executive Officer | 0 companies |
| Jens Himo Vold | Deputy Member | 0 companies |
| Sturla Heglum | Chairman | 0 companies |
| John Bakkebø | Board of Directors | 0 companies |
| Hallstein Ranum | Deputy Chairman | 0 companies |