| Revenue | NOK 37,7M | +32% |
| EBITDA | NOK 10,6M | +80% |
| Net profit | NOK 7,7M | +91% |
| Total assets | NOK 23,5M | +16% |
| Equity | NOK 13,8M | +0% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 294 | 4 361 | 5 485 | 7 359 | 9 614 | 8 340 | 9 988 | 11 059 | 13 491 | 14 051 | 17 336 | 19 052 | 21 152 | 26 397 | 29 004 | 28 504 | 37 688 |
| Staff expenses | −920 | −622 | −841 | −1 388 | −2 158 | −1 829 | −2 611 | −3 622 | −4 407 | −4 439 | −4 980 | −5 807 | −5 814 | −7 010 | −8 189 | −7 966 | −9 513 |
| EBITDA | 569 | 579 | 673 | 451 | 2 162 | 1 164 | 915 | 1 474 | 1 354 | 1 845 | 2 606 | 3 249 | 4 559 | 2 907 | 5 516 | 5 895 | 10 586 |
| Depreciation & amort. | −99 | −109 | −57 | −76 | −234 | −345 | −276 | −250 | −278 | −312 | −419 | −486 | −650 | −773 | −863 | −716 | −703 |
| EBIT | 470 | 470 | 616 | 375 | 1 929 | 819 | 639 | 1 224 | 1 076 | 1 533 | 2 187 | 2 764 | 3 908 | 2 134 | 4 654 | 5 179 | 9 883 |
| Net financials | 3 | −38 | 18 | −13 | −20 | −44 | −66 | −38 | 2 | −60 | −45 | −39 | 9 | −56 | −56 | −39 | −41 |
| Profit before tax | 473 | 432 | 634 | 362 | 1 909 | 775 | 572 | 1 186 | 1 078 | 1 473 | 2 142 | 2 725 | 3 917 | 2 079 | 4 598 | 5 140 | 9 842 |
| Tax | 134 | 127 | 179 | 108 | 538 | 223 | 165 | 326 | 274 | 358 | 497 | 603 | 863 | 473 | 1 012 | 1 135 | 2 175 |
| Net profit | 339 | 305 | 455 | 254 | 1 371 | 552 | 407 | 860 | 805 | 1 115 | 1 645 | 2 122 | 3 055 | 1 606 | 3 585 | 4 005 | 7 667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 690 | 2 634 | 1 789 | 3 715 | 4 313 | 4 262 | 5 124 | 5 856 | 7 709 | 8 125 | 8 814 | 11 888 | 14 493 | 15 003 | 18 633 | 20 236 | 23 538 |
| Equity | 687 | 763 | 880 | 1 039 | 2 384 | 2 833 | 3 035 | 3 519 | 3 880 | 4 615 | 5 798 | 6 922 | 8 650 | 9 000 | 10 246 | 13 781 | 13 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 239 | 178 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 003 | 1 871 | 909 | 2 375 | 1 690 | 1 251 | 1 972 | 2 337 | 3 829 | 3 510 | 3 016 | 4 967 | 5 843 | 6 003 | 8 387 | 6 454 | 9 697 |
| Total debt | 1 003 | 1 871 | 909 | 2 675 | 1 929 | 1 429 | 2 089 | 2 337 | 3 829 | 3 510 | 3 016 | 4 967 | 5 843 | 6 003 | 8 387 | 6 454 | 9 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haukeland Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Inge Haukeland | Chief Executive Officer | 0 companies |
| Lasse Kåre Ståløy | Board of Directors | 0 companies |
| Kjell Hilde | Chairman | 0 companies |
| Olav Tungeland Jacobsen | Chairman | 0 companies |
| Oddbjørn Haukøy | Board of Directors | 0 companies |
| Jan-Olav Strand | Board of Directors | 0 companies |