| Revenue | NOK 740K | +23% |
| EBITDA | NOK -3K | -90% |
| Net profit | NOK 753 | +1% |
| Total assets | NOK 1M | +12% |
| Equity | NOK 614K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 284 | 325 | 309 | 1 776 | 5 158 | 1 538 | 1 655 | 2 137 | 2 963 | 2 424 | 2 100 | 1 325 | 963 | 734 | 604 | 740 |
| Staff expenses | −38 | −47 | −42 | −214 | −625 | −648 | −606 | −595 | −533 | −711 | −666 | −245 | −65 | −65 | −57 | −61 | −57 |
| EBITDA | 60 | −1 | 82 | −345 | 278 | 487 | 185 | 350 | 724 | 714 | 88 | 689 | 391 | 96 | 18 | −1 | −3 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −195 | −219 | −215 | −211 | −234 | −266 | −253 | −213 | −213 | −40 | −16 | −0 | −0 |
| EBIT | 60 | −1 | 82 | −366 | 83 | 268 | −29 | 139 | 489 | 448 | −165 | 476 | 178 | 56 | 1 | −1 | −3 |
| Net financials | 11 | 2 | −1 | −3 | −136 | −126 | −134 | −27 | −124 | −92 | −94 | −93 | −14 | −0 | −1 | 2 | 4 |
| Profit before tax | 71 | 1 | 82 | −369 | −53 | 142 | −164 | 113 | 365 | 357 | −259 | 383 | 164 | 56 | 1 | 1 | 1 |
| Tax | 20 | 0 | 23 | −105 | −6 | 42 | −44 | 11 | 92 | 85 | −19 | 46 | 36 | 12 | 0 | 0 | 0 |
| Net profit | 51 | 0 | 59 | −264 | −47 | 99 | −119 | 101 | 273 | 272 | −240 | 336 | 128 | 43 | 0 | 1 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 358 | 340 | 1 261 | 3 303 | 2 927 | 2 115 | 2 052 | 2 844 | 2 121 | 1 909 | 1 538 | 1 560 | 1 056 | 1 472 | 904 | 1 009 |
| Equity | 216 | 217 | 275 | −52 | −100 | −0 | −120 | −19 | 254 | 526 | 286 | 567 | 640 | 612 | 612 | 613 | 614 |
| Long-term debt | 3 | 0 | 0 | 0 | 1 760 | 1 387 | 996 | 583 | 354 | 189 | 132 | 12 | 9 | 7 | 6 | 0 | 0 |
| Short-term debt | 392 | 141 | 64 | 1 313 | 1 643 | 1 541 | 1 239 | 1 487 | 2 236 | 1 405 | 1 491 | 959 | 912 | 437 | 854 | 291 | 395 |
| Total debt | 395 | 141 | 64 | 1 313 | 3 403 | 2 928 | 2 234 | 2 070 | 2 590 | 1 594 | 1 623 | 971 | 921 | 444 | 860 | 291 | 395 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grimstadhus As | Company | 33.3% | 33.3% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
H L Holding As | Company | 11.1% | 11.1% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
Kanaan As | Company | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Hans Omre Gilje | Board of Directors | 0 companies |
| Svein Haugebo | Chairman | 0 companies |
| Vetle Sandvær Jørgensen | Chairman | 0 companies |
| Johan Fredrik Lehland | Board of Directors | 0 companies |
| Greta Marlene Møretrø Hortemo | Chairman | 0 companies |